Implantica AG (FRA:8IM1)
Germany
· Delayed Price · Currency is EUR 4.795
-0.030 (-0.62%)
At close: Dec 4, 2025
Implantica AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1.99 | 1.94 | 1.41 | 0.84 | 0.39 | 0.15 | Upgrade
|
| Revenue Growth (YoY) | -0.85% | 37.50% | 67.22% | 117.57% | 154.60% | 442.86% | Upgrade
|
| Cost of Revenue | 3.04 | 3.05 | 1.32 | 1.26 | 1.25 | 1.23 | Upgrade
|
| Gross Profit | -1.05 | -1.12 | 0.09 | -0.42 | -0.87 | -1.08 | Upgrade
|
| Selling, General & Admin | 12.19 | 12.16 | 14.95 | 12.22 | 5.93 | 7.22 | Upgrade
|
| Research & Development | 7.07 | 12.19 | 7.02 | 5.81 | 6.34 | 2.39 | Upgrade
|
| Other Operating Expenses | - | - | -0.03 | - | - | -0.05 | Upgrade
|
| Operating Expenses | 19.25 | 24.35 | 21.93 | 18.03 | 12.27 | 9.56 | Upgrade
|
| Operating Income | -20.3 | -25.47 | -21.84 | -18.45 | -13.14 | -10.64 | Upgrade
|
| Interest Expense | -0.71 | -0.05 | -0.03 | -0.34 | -0.64 | -0.65 | Upgrade
|
| Interest & Investment Income | - | 0.79 | 0.68 | 0.04 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.11 | 1.11 | -3.19 | -2.63 | -1.65 | 0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Pretax Income | -19.92 | -23.64 | -24.43 | -21.4 | -15.45 | -10.32 | Upgrade
|
| Income Tax Expense | 0.05 | 0.05 | 0.07 | -0.04 | 0.02 | -0.04 | Upgrade
|
| Earnings From Continuing Operations | -19.97 | -23.69 | -24.5 | -21.36 | -15.47 | -10.28 | Upgrade
|
| Minority Interest in Earnings | 0.22 | 0.35 | 0.76 | 0.54 | 0.11 | - | Upgrade
|
| Net Income | -19.74 | -23.33 | -23.74 | -20.82 | -15.36 | -10.28 | Upgrade
|
| Net Income to Common | -19.74 | -23.33 | -23.74 | -20.82 | -15.36 | -10.28 | Upgrade
|
| Shares Outstanding (Basic) | 283 | 283 | 283 | 283 | 282 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 283 | 283 | 283 | 282 | 264 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | -0.01% | 0.56% | 6.82% | 485.74% | Upgrade
|
| EPS (Basic) | -0.07 | -0.08 | -0.08 | -0.07 | -0.05 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.08 | -0.08 | -0.07 | -0.05 | -0.04 | Upgrade
|
| Free Cash Flow | -16.72 | -22.79 | -20 | -16.02 | -11.64 | -10.4 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.08 | -0.07 | -0.06 | -0.04 | -0.04 | Upgrade
|
| Gross Margin | -52.90% | -57.65% | 6.46% | -50.00% | -224.03% | - | Upgrade
|
| Operating Margin | -1022.87% | -1315.39% | -1551.14% | -2190.86% | -3395.61% | -7000.66% | Upgrade
|
| Profit Margin | -994.66% | -1205.22% | -1686.36% | -2473.16% | -3969.25% | -6761.18% | Upgrade
|
| Free Cash Flow Margin | -842.37% | -1177.22% | -1420.10% | -1902.49% | -3006.72% | -6838.82% | Upgrade
|
| EBITDA | -20.29 | -25.39 | -21.77 | -18.39 | -13.1 | -10.6 | Upgrade
|
| D&A For EBITDA | 0.02 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | Upgrade
|
| EBIT | -20.3 | -25.47 | -21.84 | -18.45 | -13.14 | -10.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.