Nachi-Fujikoshi Corp. (FRA:8UM)
23.20
-0.20 (-0.85%)
At close: Dec 5, 2025
Nachi-Fujikoshi Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 234,655 | 239,892 | 265,464 | 258,097 | 229,117 | 201,055 | Upgrade
|
| Revenue Growth (YoY) | -4.04% | -9.63% | 2.85% | 12.65% | 13.96% | -19.28% | Upgrade
|
| Cost of Revenue | 183,234 | 189,632 | 209,627 | 197,704 | 176,853 | 160,925 | Upgrade
|
| Gross Profit | 51,421 | 50,260 | 55,837 | 60,393 | 52,264 | 40,130 | Upgrade
|
| Selling, General & Admin | 42,230 | 43,623 | 43,962 | 43,366 | 37,545 | 33,279 | Upgrade
|
| Operating Expenses | 43,559 | 45,040 | 43,962 | 43,366 | 37,545 | 33,279 | Upgrade
|
| Operating Income | 7,862 | 5,220 | 11,875 | 17,027 | 14,719 | 6,851 | Upgrade
|
| Interest Expense | -1,137 | -1,422 | -1,431 | -978 | -785 | -929 | Upgrade
|
| Interest & Investment Income | 1,279 | 1,326 | 1,109 | 802 | 660 | 680 | Upgrade
|
| Earnings From Equity Investments | -95 | -82 | 4 | 28 | -38 | -17 | Upgrade
|
| Currency Exchange Gain (Loss) | -110 | -24 | 163 | 1,126 | 164 | -719 | Upgrade
|
| Other Non Operating Income (Expenses) | -330 | -782 | -692 | -904 | -264 | -358 | Upgrade
|
| EBT Excluding Unusual Items | 7,469 | 4,236 | 11,028 | 17,101 | 14,456 | 5,508 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,642 | 3,604 | 17 | 234 | -12 | -296 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | 1,212 | 13 | 17 | 396 | 10 | Upgrade
|
| Asset Writedown | -151 | -24 | -59 | -50 | -168 | -63 | Upgrade
|
| Other Unusual Items | -4,265 | -4,299 | - | -1 | -63 | -298 | Upgrade
|
| Pretax Income | 6,418 | 4,729 | 10,999 | 17,301 | 14,609 | 4,861 | Upgrade
|
| Income Tax Expense | 2,807 | 1,981 | 4,493 | 5,148 | 4,267 | 2,190 | Upgrade
|
| Earnings From Continuing Operations | 3,611 | 2,748 | 6,506 | 12,153 | 10,342 | 2,671 | Upgrade
|
| Minority Interest in Earnings | 602 | 603 | -37 | 84 | -349 | -213 | Upgrade
|
| Net Income | 4,213 | 3,351 | 6,469 | 12,237 | 9,993 | 2,458 | Upgrade
|
| Net Income to Common | 4,213 | 3,351 | 6,469 | 12,237 | 9,993 | 2,458 | Upgrade
|
| Net Income Growth | 15.46% | -48.20% | -47.14% | 22.46% | 306.55% | -70.19% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 23 | 23 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 23 | 23 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -4.15% | -0.44% | -2.03% | -0.23% | -1.94% | -1.88% | Upgrade
|
| EPS (Basic) | 185.50 | 144.07 | 276.90 | 513.15 | 418.06 | 100.84 | Upgrade
|
| EPS (Diluted) | 185.50 | 144.07 | 276.90 | 513.15 | 418.06 | 100.84 | Upgrade
|
| EPS Growth | 18.47% | -47.97% | -46.04% | 22.74% | 314.58% | -69.62% | Upgrade
|
| Free Cash Flow | - | 19,941 | -4,357 | -8,564 | 19,271 | 5,798 | Upgrade
|
| Free Cash Flow Per Share | - | 857.35 | -186.50 | -359.12 | 806.22 | 237.87 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 110.000 | 110.000 | 100.000 | 50.000 | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | - | 10.00% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | - | 20.95% | 21.03% | 23.40% | 22.81% | 19.96% | Upgrade
|
| Operating Margin | 3.35% | 2.18% | 4.47% | 6.60% | 6.42% | 3.41% | Upgrade
|
| Profit Margin | 1.80% | 1.40% | 2.44% | 4.74% | 4.36% | 1.22% | Upgrade
|
| Free Cash Flow Margin | - | 8.31% | -1.64% | -3.32% | 8.41% | 2.88% | Upgrade
|
| EBITDA | 28,280 | 25,233 | 31,348 | 35,412 | 31,662 | 23,946 | Upgrade
|
| EBITDA Margin | - | 10.52% | 11.81% | 13.72% | 13.82% | 11.91% | Upgrade
|
| D&A For EBITDA | 20,418 | 20,013 | 19,473 | 18,385 | 16,943 | 17,095 | Upgrade
|
| EBIT | 7,862 | 5,220 | 11,875 | 17,027 | 14,719 | 6,851 | Upgrade
|
| EBIT Margin | - | 2.18% | 4.47% | 6.60% | 6.42% | 3.41% | Upgrade
|
| Effective Tax Rate | - | 41.89% | 40.85% | 29.76% | 29.21% | 45.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.