Alefarm Brewing A/S (FRA:902)
0.2500
+0.0080 (3.31%)
At close: Dec 4, 2025
Alefarm Brewing Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 10.79 | 9.93 | 8.78 | 8.53 | 8.65 | 6.43 | Upgrade
|
| Revenue Growth (YoY) | 15.69% | 13.03% | 2.90% | -1.32% | 34.52% | 31.80% | Upgrade
|
| Cost of Revenue | 7.57 | 7.28 | 6.69 | 7.17 | 6.03 | 7.55 | Upgrade
|
| Gross Profit | 3.22 | 2.64 | 2.09 | 1.36 | 2.62 | -1.12 | Upgrade
|
| Selling, General & Admin | 3.44 | 3.84 | 3.65 | 4.61 | 4.41 | 1.86 | Upgrade
|
| Operating Expenses | 5.12 | 5.55 | 5.42 | 6.34 | 5.61 | 2.14 | Upgrade
|
| Operating Income | -1.9 | -2.91 | -3.33 | -4.97 | -2.99 | -3.26 | Upgrade
|
| Interest Expense | -0.32 | -0.32 | -0.21 | -0.24 | -0.29 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.22 | -3.22 | -3.53 | -5.21 | -3.28 | -3.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.03 | -0.13 | - | Upgrade
|
| Pretax Income | -2.22 | -3.22 | -3.53 | -5.25 | -3.4 | -3.35 | Upgrade
|
| Income Tax Expense | - | - | - | 1.31 | -0.75 | -0.69 | Upgrade
|
| Net Income | -2.22 | -3.22 | -3.53 | -6.56 | -2.65 | -2.67 | Upgrade
|
| Net Income to Common | -2.22 | -3.22 | -3.53 | -6.56 | -2.65 | -2.67 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 7.58% | 5.62% | -0.11% | -0.01% | 1.58% | - | Upgrade
|
| EPS (Basic) | -0.15 | -0.23 | -0.26 | -0.49 | -0.20 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.23 | -0.26 | -0.49 | -0.20 | -0.20 | Upgrade
|
| Free Cash Flow | -0.76 | -2.31 | -1.56 | -5.01 | -7.33 | -5.38 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.16 | -0.12 | -0.37 | -0.55 | -0.41 | Upgrade
|
| Gross Margin | 29.86% | 26.64% | 23.79% | 15.99% | 30.30% | -17.45% | Upgrade
|
| Operating Margin | -17.57% | -29.27% | -37.88% | -58.27% | -34.52% | -50.66% | Upgrade
|
| Profit Margin | -20.55% | -32.48% | -40.24% | -76.87% | -30.68% | -41.48% | Upgrade
|
| Free Cash Flow Margin | -7.02% | -23.26% | -17.72% | -58.71% | -84.73% | -83.67% | Upgrade
|
| EBITDA | -0.26 | -1.25 | -1.66 | -3.35 | -1.79 | -2.98 | Upgrade
|
| EBITDA Margin | -2.43% | -12.60% | -18.96% | -39.24% | -20.66% | -46.38% | Upgrade
|
| D&A For EBITDA | 1.63 | 1.66 | 1.66 | 1.62 | 1.2 | 0.28 | Upgrade
|
| EBIT | -1.9 | -2.91 | -3.33 | -4.97 | -2.99 | -3.26 | Upgrade
|
| EBIT Margin | -17.57% | -29.27% | -37.88% | -58.27% | -34.52% | -50.66% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.