Coursera, Inc. (FRA:90E)
Germany
· Delayed Price · Currency is EUR 6.96
-0.03 (-0.43%)
At close: Dec 5, 2025
Coursera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 739.77 | 694.67 | 635.76 | 523.76 | 415.29 | 293.51 | Upgrade
|
| Revenue Growth (YoY) | 8.09% | 9.27% | 21.39% | 26.12% | 41.49% | 59.16% | Upgrade
|
| Cost of Revenue | 337.57 | 323.17 | 305.88 | 192.25 | 165.75 | 138.85 | Upgrade
|
| Gross Profit | 402.2 | 371.5 | 329.89 | 331.51 | 249.53 | 154.67 | Upgrade
|
| Selling, General & Admin | 348.62 | 341.42 | 318.03 | 327.45 | 257.12 | 144.46 | Upgrade
|
| Research & Development | 120.95 | 132.05 | 160.08 | 165.13 | 135.41 | 76.78 | Upgrade
|
| Other Operating Expenses | 0.09 | 0.09 | 0.12 | 0.03 | 0.06 | - | Upgrade
|
| Operating Expenses | 469.65 | 473.55 | 478.23 | 492.61 | 392.6 | 221.25 | Upgrade
|
| Operating Income | -67.45 | -102.05 | -148.34 | -161.11 | -143.06 | -66.58 | Upgrade
|
| Interest & Investment Income | 32.63 | 36.73 | 34.43 | 9.14 | 0.32 | 1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.01 | -1.01 | -0.02 | -2.4 | -0.35 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | -35.83 | -66.33 | -113.93 | -154.36 | -143.09 | -65.3 | Upgrade
|
| Merger & Restructuring Charges | -5.94 | -8.94 | 5.81 | -10.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -1 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.23 | -2.23 | -3.06 | -6.12 | - | - | Upgrade
|
| Pretax Income | -45 | -78.5 | -111.18 | -170.64 | -143.09 | -65.3 | Upgrade
|
| Income Tax Expense | 0.83 | 1.03 | 5.37 | 4.72 | 2.13 | 1.52 | Upgrade
|
| Net Income | -45.83 | -79.53 | -116.55 | -175.36 | -145.22 | -66.82 | Upgrade
|
| Net Income to Common | -45.83 | -79.53 | -116.55 | -175.36 | -145.22 | -66.82 | Upgrade
|
| Shares Outstanding (Basic) | 162 | 157 | 151 | 145 | 114 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 157 | 151 | 145 | 114 | 37 | Upgrade
|
| Shares Change (YoY) | 3.65% | 4.25% | 3.92% | 27.89% | 205.28% | 15.28% | Upgrade
|
| EPS (Basic) | -0.28 | -0.51 | -0.77 | -1.21 | -1.28 | -1.80 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.51 | -0.77 | -1.21 | -1.28 | -1.80 | Upgrade
|
| Free Cash Flow | 119.88 | 93.78 | 28.49 | -39.63 | 0.19 | -18.09 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.60 | 0.19 | -0.27 | 0.00 | -0.49 | Upgrade
|
| Gross Margin | 54.37% | 53.48% | 51.89% | 63.29% | 60.09% | 52.70% | Upgrade
|
| Operating Margin | -9.12% | -14.69% | -23.33% | -30.76% | -34.45% | -22.68% | Upgrade
|
| Profit Margin | -6.19% | -11.45% | -18.33% | -33.48% | -34.97% | -22.76% | Upgrade
|
| Free Cash Flow Margin | 16.20% | 13.50% | 4.48% | -7.57% | 0.05% | -6.16% | Upgrade
|
| EBITDA | -57.41 | -94.71 | -142.96 | -155.73 | -138.04 | -64.34 | Upgrade
|
| EBITDA Margin | -7.76% | -13.63% | -22.49% | -29.73% | -33.24% | -21.92% | Upgrade
|
| D&A For EBITDA | 10.04 | 7.34 | 5.38 | 5.38 | 5.02 | 2.24 | Upgrade
|
| EBIT | -67.45 | -102.05 | -148.34 | -161.11 | -143.06 | -66.58 | Upgrade
|
| EBIT Margin | -9.12% | -14.69% | -23.33% | -30.76% | -34.45% | -22.68% | Upgrade
|
| Advertising Expenses | - | 62.39 | 44.82 | 39.94 | 28.74 | 21.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.