Pierce Group AB (publ) (FRA:959)
Germany
· Delayed Price · Currency is EUR 1.080
+0.015 (1.41%)
At close: Dec 5, 2025
Pierce Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,803 | 1,628 | 1,537 | 1,670 | 1,594 | 1,523 | Upgrade
|
| Revenue Growth (YoY) | 15.58% | 5.92% | -7.96% | 4.77% | 4.66% | 22.53% | Upgrade
|
| Cost of Revenue | 1,037 | 903 | 930 | 1,013 | 866 | 812 | Upgrade
|
| Gross Profit | 766 | 725 | 607 | 657 | 728 | 711 | Upgrade
|
| Selling, General & Admin | 756 | 711 | 717 | 728 | 681 | 627 | Upgrade
|
| Other Operating Expenses | -3 | -5 | 1 | -2 | -3 | - | Upgrade
|
| Operating Expenses | 753 | 706 | 718 | 726 | 678 | 627 | Upgrade
|
| Operating Income | 13 | 19 | -111 | -69 | 50 | 84 | Upgrade
|
| Interest Expense | -20 | -4 | -6 | -9 | -22 | -55 | Upgrade
|
| Interest & Investment Income | 5 | 10 | 5 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | 19 | 14 | 28 | 5 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -2 | - | -3 | -4 | -1 | Upgrade
|
| EBT Excluding Unusual Items | -5 | 42 | -98 | -52 | 29 | 11 | Upgrade
|
| Other Unusual Items | - | - | - | - | -3 | -4 | Upgrade
|
| Pretax Income | -5 | 42 | -98 | -52 | 26 | 7 | Upgrade
|
| Income Tax Expense | 5 | 6 | -2 | 6 | - | 8 | Upgrade
|
| Net Income | -10 | 36 | -96 | -58 | 26 | -1 | Upgrade
|
| Net Income to Common | -10 | 36 | -96 | -58 | 26 | -1 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 59 | 38 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 59 | 38 | 34 | Upgrade
|
| Shares Change (YoY) | - | 0.07% | 34.19% | 54.13% | 14.01% | 0.11% | Upgrade
|
| EPS (Basic) | -0.13 | 0.45 | -1.21 | -0.98 | 0.68 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.13 | 0.45 | -1.21 | -0.98 | 0.68 | -0.03 | Upgrade
|
| Free Cash Flow | -56 | 100 | 124 | 7 | -71 | 149 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | 1.26 | 1.56 | 0.12 | -1.85 | 4.43 | Upgrade
|
| Gross Margin | 42.48% | 44.53% | 39.49% | 39.34% | 45.67% | 46.68% | Upgrade
|
| Operating Margin | 0.72% | 1.17% | -7.22% | -4.13% | 3.14% | 5.51% | Upgrade
|
| Profit Margin | -0.56% | 2.21% | -6.25% | -3.47% | 1.63% | -0.07% | Upgrade
|
| Free Cash Flow Margin | -3.11% | 6.14% | 8.07% | 0.42% | -4.45% | 9.78% | Upgrade
|
| EBITDA | -24.75 | 26 | -103 | -59 | 60 | 99 | Upgrade
|
| EBITDA Margin | -1.37% | 1.60% | -6.70% | -3.53% | 3.76% | 6.50% | Upgrade
|
| D&A For EBITDA | -37.75 | 7 | 8 | 10 | 10 | 15 | Upgrade
|
| EBIT | 13 | 19 | -111 | -69 | 50 | 84 | Upgrade
|
| EBIT Margin | 0.72% | 1.17% | -7.22% | -4.13% | 3.14% | 5.51% | Upgrade
|
| Effective Tax Rate | - | 14.29% | - | - | - | 114.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.