Ethero (FRA:99Q)
Germany
· Delayed Price · Currency is EUR 1.250
+0.140 (12.61%)
At close: Dec 3, 2025
Ethero Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.56 | 0.62 | 0.75 | 0.77 | 0.94 | 0.56 | Upgrade
|
| Revenue Growth (YoY) | -23.68% | -17.39% | -2.37% | -18.06% | 68.50% | 17.72% | Upgrade
|
| Cost of Revenue | 0.21 | 0.2 | 0.2 | 0.18 | 0.67 | 0.13 | Upgrade
|
| Gross Profit | 0.35 | 0.42 | 0.55 | 0.59 | 0.27 | 0.43 | Upgrade
|
| Selling, General & Admin | 0.25 | 0.28 | 0.4 | 0.44 | 0.06 | 0.36 | Upgrade
|
| Other Operating Expenses | 0 | -0.03 | -0.04 | -0.01 | -0.02 | -0.15 | Upgrade
|
| Operating Expenses | 0.27 | 0.27 | 0.39 | 0.46 | 0.07 | 0.23 | Upgrade
|
| Operating Income | 0.08 | 0.15 | 0.16 | 0.13 | 0.2 | 0.21 | Upgrade
|
| Interest Expense | -0.01 | - | - | - | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.01 | -0.04 | 0 | 0.03 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 0.02 | 0.14 | 0.13 | 0.13 | 0.23 | 0.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -0.02 | -0.03 | -0.06 | 0.11 | -0 | Upgrade
|
| Asset Writedown | - | - | -0.22 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.01 | -0.01 | -0.04 | 0.02 | Upgrade
|
| Pretax Income | 0.05 | 0.13 | -0.11 | 0.06 | 0.3 | 0.2 | Upgrade
|
| Income Tax Expense | -0 | -0 | -0 | -0 | - | 0 | Upgrade
|
| Net Income | 0.05 | 0.13 | -0.11 | 0.07 | 0.3 | 0.2 | Upgrade
|
| Net Income to Common | 0.05 | 0.13 | -0.11 | 0.07 | 0.3 | 0.2 | Upgrade
|
| Net Income Growth | - | - | - | -77.39% | 48.35% | 729.69% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | - | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | - | 4 | Upgrade
|
| EPS (Basic) | 0.01 | 0.04 | -0.03 | 0.02 | - | 0.06 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.04 | -0.03 | 0.02 | - | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | 729.72% | Upgrade
|
| Free Cash Flow | 0.07 | 0.16 | 0.08 | -0.06 | - | - | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.02 | -0.02 | - | - | Upgrade
|
| Gross Margin | 62.55% | 67.56% | 73.11% | 76.80% | 28.50% | 77.01% | Upgrade
|
| Operating Margin | 14.26% | 23.83% | 21.77% | 17.33% | 21.32% | 36.69% | Upgrade
|
| Profit Margin | 8.46% | 21.42% | -14.47% | 8.65% | 31.36% | 35.62% | Upgrade
|
| Free Cash Flow Margin | 12.84% | 25.87% | 10.16% | -7.32% | - | - | Upgrade
|
| EBITDA | 0.07 | 0.15 | 0.4 | 0.16 | 0.23 | 0.24 | Upgrade
|
| EBITDA Margin | 13.18% | 23.94% | 52.74% | 20.91% | 24.24% | 43.19% | Upgrade
|
| D&A For EBITDA | -0.01 | 0 | 0.23 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EBIT | 0.08 | 0.15 | 0.16 | 0.13 | 0.2 | 0.21 | Upgrade
|
| EBIT Margin | 14.26% | 23.83% | 21.77% | 17.33% | 21.32% | 36.69% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.09% | Upgrade
|
| Revenue as Reported | 0.58 | 0.66 | 0.8 | 0.79 | 0.99 | 0.71 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.