discoverIE Group plc (FRA:9A5)
Germany
· Delayed Price · Currency is EUR 6.50
+0.15 (2.36%)
Last updated: Dec 4, 2025, 10:53 AM CET
discoverIE Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 428.2 | 422.9 | 437 | 448.9 | 379.2 | 302.8 | Upgrade
|
| Revenue Growth (YoY) | 0.49% | -3.23% | -2.65% | 18.38% | 25.23% | -35.08% | Upgrade
|
| Cost of Revenue | 202.6 | 198.5 | 221.6 | 242.4 | 240.6 | 192.2 | Upgrade
|
| Gross Profit | 225.6 | 224.4 | 215.4 | 206.5 | 138.6 | 110.6 | Upgrade
|
| Selling, General & Admin | 116.8 | 116.8 | 112.1 | 105.7 | 85.5 | 71 | Upgrade
|
| Amortization of Goodwill & Intangibles | 17 | 16.6 | 16.5 | 16.5 | 14.9 | 11.7 | Upgrade
|
| Other Operating Expenses | 35.1 | 35.1 | 33.3 | 35.1 | - | - | Upgrade
|
| Operating Expenses | 181 | 180.5 | 173.6 | 168.3 | 111.4 | 91.4 | Upgrade
|
| Operating Income | 44.6 | 43.9 | 41.8 | 38.2 | 27.2 | 19.2 | Upgrade
|
| Interest Expense | -13.5 | -14.1 | -12.9 | -7.1 | -4.2 | -3.9 | Upgrade
|
| Interest & Investment Income | 3.4 | 3.7 | 3.9 | 1.6 | 0.4 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.4 | 0.4 | -0.8 | -0.3 | 0.2 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 35.2 | 33.9 | 32 | 32.4 | 23.6 | 15.7 | Upgrade
|
| Merger & Restructuring Charges | -3.6 | -4.5 | -3.1 | -1.8 | -3 | -1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.5 | 2.1 | -5.9 | - | - | - | Upgrade
|
| Other Unusual Items | -0.3 | 0.5 | -0.8 | -1.5 | -3.5 | -0.8 | Upgrade
|
| Pretax Income | 33.8 | 32 | 22.2 | 29.1 | 17.1 | 13.5 | Upgrade
|
| Income Tax Expense | 7.9 | 7.4 | 6.7 | 7.8 | 7.4 | 4 | Upgrade
|
| Earnings From Continuing Operations | 25.9 | 24.6 | 15.5 | 21.3 | 9.7 | 9.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 15.5 | 2.5 | Upgrade
|
| Net Income | 25.9 | 24.6 | 15.5 | 21.3 | 25.2 | 12 | Upgrade
|
| Net Income to Common | 25.9 | 24.6 | 15.5 | 21.3 | 25.2 | 12 | Upgrade
|
| Net Income Growth | 61.88% | 58.71% | -27.23% | -15.48% | 110.00% | -16.08% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 96 | 95 | 93 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 98 | 98 | 98 | 96 | 92 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.14% | -0.06% | 2.66% | 3.88% | 6.16% | Upgrade
|
| EPS (Basic) | 0.27 | 0.26 | 0.16 | 0.22 | 0.27 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.25 | 0.16 | 0.22 | 0.26 | 0.13 | Upgrade
|
| EPS Growth | 61.40% | 58.23% | -27.19% | -17.43% | 101.98% | -21.15% | Upgrade
|
| Free Cash Flow | 43.2 | 41 | 36.4 | 30.9 | 25.5 | 42.8 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.42 | 0.37 | 0.31 | 0.27 | 0.46 | Upgrade
|
| Dividend Per Share | 0.127 | 0.125 | 0.120 | 0.108 | 0.108 | 0.102 | Upgrade
|
| Dividend Growth | 4.12% | 4.17% | 11.11% | - | 6.40% | 241.75% | Upgrade
|
| Gross Margin | 52.69% | 53.06% | 49.29% | 46.00% | 36.55% | 36.53% | Upgrade
|
| Operating Margin | 10.42% | 10.38% | 9.56% | 8.51% | 7.17% | 6.34% | Upgrade
|
| Profit Margin | 6.05% | 5.82% | 3.55% | 4.75% | 6.65% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 10.09% | 9.70% | 8.33% | 6.88% | 6.73% | 14.13% | Upgrade
|
| EBITDA | 66 | 64.6 | 62.7 | 58.6 | 45.9 | 35.2 | Upgrade
|
| EBITDA Margin | 15.41% | 15.28% | 14.35% | 13.05% | 12.10% | 11.63% | Upgrade
|
| D&A For EBITDA | 21.4 | 20.7 | 20.9 | 20.4 | 18.7 | 16 | Upgrade
|
| EBIT | 44.6 | 43.9 | 41.8 | 38.2 | 27.2 | 19.2 | Upgrade
|
| EBIT Margin | 10.42% | 10.38% | 9.56% | 8.51% | 7.17% | 6.34% | Upgrade
|
| Effective Tax Rate | 23.37% | 23.13% | 30.18% | 26.80% | 43.28% | 29.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.