Aoyama Trading Co., Ltd. (FRA:9B7)
13.00
-0.30 (-2.26%)
At close: Dec 5, 2025
Aoyama Trading Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 192,719 | 194,790 | 193,687 | 183,506 | 165,961 | 161,404 | Upgrade
|
| Revenue Growth (YoY) | -1.03% | 0.57% | 5.55% | 10.57% | 2.82% | -25.86% | Upgrade
|
| Cost of Revenue | 92,986 | 94,638 | 93,833 | 89,721 | 82,252 | 81,382 | Upgrade
|
| Gross Profit | 99,733 | 100,152 | 99,854 | 93,785 | 83,709 | 80,022 | Upgrade
|
| Selling, General & Admin | 84,526 | 84,376 | 84,591 | 83,308 | 78,114 | 89,702 | Upgrade
|
| Operating Expenses | 87,729 | 87,579 | 87,934 | 86,673 | 81,527 | 94,425 | Upgrade
|
| Operating Income | 12,004 | 12,573 | 11,920 | 7,112 | 2,182 | -14,403 | Upgrade
|
| Interest Expense | -613 | -548 | -365 | -360 | -348 | -309 | Upgrade
|
| Interest & Investment Income | 414 | 344 | 297 | 236 | 308 | 327 | Upgrade
|
| Currency Exchange Gain (Loss) | 129 | 1 | 386 | 848 | 345 | -42 | Upgrade
|
| Other Non Operating Income (Expenses) | 408 | 258 | 404 | 1,041 | 2,559 | 2,774 | Upgrade
|
| EBT Excluding Unusual Items | 12,342 | 12,628 | 12,642 | 8,877 | 5,046 | -11,653 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,312 | 1,246 | 194 | -10 | 1,210 | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -160 | -90 | -181 | -244 | -98 | -232 | Upgrade
|
| Asset Writedown | -1,004 | -1,175 | -1,224 | -2,364 | -2,035 | -10,475 | Upgrade
|
| Other Unusual Items | -167 | -167 | -1 | -9 | -1,175 | -8,244 | Upgrade
|
| Pretax Income | 12,323 | 12,442 | 11,430 | 6,250 | 2,948 | -30,583 | Upgrade
|
| Income Tax Expense | 3,227 | 3,055 | 1,208 | 1,718 | 1,835 | 8,112 | Upgrade
|
| Earnings From Continuing Operations | 9,096 | 9,387 | 10,222 | 4,532 | 1,113 | -38,695 | Upgrade
|
| Minority Interest in Earnings | 75 | 10 | -133 | -254 | 237 | -192 | Upgrade
|
| Net Income | 9,171 | 9,397 | 10,089 | 4,278 | 1,350 | -38,887 | Upgrade
|
| Net Income to Common | 9,171 | 9,397 | 10,089 | 4,278 | 1,350 | -38,887 | Upgrade
|
| Net Income Growth | 1.94% | -6.86% | 135.84% | 216.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -2.30% | -0.95% | 0.04% | 0.05% | 0.08% | -0.35% | Upgrade
|
| EPS (Basic) | 188.25 | 190.30 | 202.36 | 85.84 | 27.10 | -781.31 | Upgrade
|
| EPS (Diluted) | 188.25 | 190.30 | 202.36 | 85.84 | 27.10 | -781.31 | Upgrade
|
| EPS Growth | 4.34% | -5.96% | 135.73% | 216.74% | - | - | Upgrade
|
| Free Cash Flow | 13,789 | 10,206 | 9,667 | 21,284 | 13,941 | -8,945 | Upgrade
|
| Free Cash Flow Per Share | 283.04 | 206.69 | 193.90 | 427.09 | 279.88 | -179.72 | Upgrade
|
| Dividend Per Share | 159.000 | 134.000 | 60.000 | 26.000 | 8.000 | - | Upgrade
|
| Dividend Growth | 76.67% | 123.33% | 130.77% | 225.00% | - | - | Upgrade
|
| Gross Margin | 51.75% | 51.41% | 51.55% | 51.11% | 50.44% | 49.58% | Upgrade
|
| Operating Margin | 6.23% | 6.46% | 6.15% | 3.88% | 1.31% | -8.92% | Upgrade
|
| Profit Margin | 4.76% | 4.82% | 5.21% | 2.33% | 0.81% | -24.09% | Upgrade
|
| Free Cash Flow Margin | 7.16% | 5.24% | 4.99% | 11.60% | 8.40% | -5.54% | Upgrade
|
| EBITDA | 19,402 | 20,212 | 19,740 | 15,022 | 9,890 | -5,849 | Upgrade
|
| EBITDA Margin | 10.07% | 10.38% | 10.19% | 8.19% | 5.96% | -3.62% | Upgrade
|
| D&A For EBITDA | 7,398 | 7,639 | 7,820 | 7,910 | 7,708 | 8,554 | Upgrade
|
| EBIT | 12,004 | 12,573 | 11,920 | 7,112 | 2,182 | -14,403 | Upgrade
|
| EBIT Margin | 6.23% | 6.46% | 6.15% | 3.88% | 1.31% | -8.92% | Upgrade
|
| Effective Tax Rate | 26.19% | 24.55% | 10.57% | 27.49% | 62.25% | - | Upgrade
|
| Advertising Expenses | - | 9,444 | 9,599 | 8,461 | 6,928 | 11,248 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.