Phillips Edison & Company, Inc. (FRA:9R4)
Germany
· Delayed Price · Currency is EUR 29.80
+0.20 (0.68%)
Last updated: Dec 5, 2025, 8:02 AM CET
Phillips Edison & Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 695.4 | 647.59 | 597.5 | 560.54 | 519.5 | 485.48 | Upgrade
|
| Other Revenue | 16.38 | 13.8 | 12.62 | 14.83 | 13.35 | 12.53 | Upgrade
|
| Total Revenue | 711.78 | 661.39 | 610.12 | 575.37 | 532.85 | 498.02 | Upgrade
|
| Revenue Growth (YoY | 10.73% | 8.40% | 6.04% | 7.98% | 6.99% | -7.21% | Upgrade
|
| Property Expenses | 205 | 190.32 | 175.12 | 163.22 | 158.3 | 154.51 | Upgrade
|
| Selling, General & Administrative | 49.31 | 45.61 | 44.37 | 45.24 | 48.82 | 41.38 | Upgrade
|
| Depreciation & Amortization | 265.39 | 253.02 | 236.44 | 236.22 | 221.43 | 224.68 | Upgrade
|
| Total Operating Expenses | 519.7 | 488.94 | 455.93 | 444.68 | 428.55 | 420.57 | Upgrade
|
| Operating Income | 192.08 | 172.45 | 154.2 | 130.69 | 104.3 | 77.45 | Upgrade
|
| Interest Expense | -99.35 | -87.58 | -76.2 | -71.2 | -76.37 | -85.3 | Upgrade
|
| Income (Loss) on Equity Investments | 0.34 | 0.09 | 0.37 | - | - | - | Upgrade
|
| Other Non-Operating Income | -10.88 | -12.12 | -11.91 | -10.35 | -34.36 | 9.25 | Upgrade
|
| EBT Excluding Unusual Items | 82.19 | 72.84 | 66.46 | 49.14 | -6.43 | 1.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.8 | -0.03 | 1.11 | 7.52 | 30.42 | 6.49 | Upgrade
|
| Asset Writedown | - | - | - | -0.32 | -6.75 | -2.42 | Upgrade
|
| Other Unusual Items | -0.06 | -1.29 | -0.37 | -1.81 | - | - | Upgrade
|
| Pretax Income | 91.93 | 71.52 | 64.2 | 54.53 | 17.23 | 5.46 | Upgrade
|
| Income Tax Expense | 1.37 | 1.82 | 0.44 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 90.55 | 69.7 | 63.76 | 54.53 | 17.23 | 5.46 | Upgrade
|
| Minority Interest in Earnings | -8.63 | -7.01 | -6.91 | -6.21 | -2.11 | -0.69 | Upgrade
|
| Net Income | 81.92 | 62.69 | 56.85 | 48.32 | 15.12 | 4.77 | Upgrade
|
| Net Income to Common | 81.92 | 62.69 | 56.85 | 48.32 | 15.12 | 4.77 | Upgrade
|
| Net Income Growth | 41.06% | 10.27% | 17.64% | 219.57% | 216.87% | - | Upgrade
|
| Basic Shares Outstanding | 125 | 123 | 118 | 115 | 102 | 97 | Upgrade
|
| Diluted Shares Outstanding | 139 | 137 | 133 | 130 | 117 | 111 | Upgrade
|
| Shares Change (YoY) | 1.92% | 2.90% | 2.02% | 11.71% | 4.96% | 1.94% | Upgrade
|
| EPS (Basic) | 0.66 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.51 | 0.48 | 0.42 | 0.15 | 0.05 | Upgrade
|
| EPS Growth | 37.32% | 6.23% | 14.61% | 183.34% | 200.50% | - | Upgrade
|
| Dividend Per Share | 1.236 | 1.190 | 1.136 | 1.093 | 1.035 | 0.588 | Upgrade
|
| Dividend Growth | 5.17% | 4.72% | 3.95% | 5.62% | 76.17% | -70.77% | Upgrade
|
| Operating Margin | 26.99% | 26.07% | 25.27% | 22.71% | 19.57% | 15.55% | Upgrade
|
| Profit Margin | 11.51% | 9.48% | 9.32% | 8.40% | 2.84% | 0.96% | Upgrade
|
| EBITDA | 441.43 | 410.97 | 380.34 | 355.62 | 322.15 | 298.96 | Upgrade
|
| EBITDA Margin | 62.02% | 62.14% | 62.34% | 61.81% | 60.46% | 60.03% | Upgrade
|
| D&A For Ebitda | 249.35 | 238.52 | 226.14 | 224.93 | 217.85 | 221.51 | Upgrade
|
| EBIT | 192.08 | 172.45 | 154.2 | 130.69 | 104.3 | 77.45 | Upgrade
|
| EBIT Margin | 26.99% | 26.07% | 25.27% | 22.71% | 19.57% | 15.55% | Upgrade
|
| Funds From Operations (FFO) | 348.11 | 323.77 | 299.55 | 280.75 | 211.2 | 221.68 | Upgrade
|
| FFO Per Share | 2.51 | 2.37 | 2.25 | 2.15 | 1.81 | 1.99 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 273.19 | 249.33 | 280.75 | 211.2 | 221.68 | Upgrade
|
| AFFO Per Share | - | 2.00 | 1.88 | 2.15 | 1.81 | 1.99 | Upgrade
|
| FFO Payout Ratio | 44.61% | 41.39% | 45.32% | 45.27% | 50.52% | 22.25% | Upgrade
|
| Effective Tax Rate | 1.49% | 2.55% | 0.68% | - | - | - | Upgrade
|
| Revenue as Reported | 711.78 | 661.39 | 610.12 | 575.37 | 532.85 | 498.02 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.