Krispy Kreme, Inc. (FRA:9YM)
Germany
· Delayed Price · Currency is EUR 3.480
-0.100 (-2.79%)
At close: Dec 3, 2025
Krispy Kreme Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2015 - 2019 |
| Net Income | -510.43 | 3.1 | -37.93 | -15.62 | -24.51 | -64.3 | Upgrade
|
| Depreciation & Amortization | 137.16 | 133.6 | 125.89 | 110.26 | 101.61 | 80.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.1 | -90.77 | -9.54 | -6.16 | -8.22 | 2.77 | Upgrade
|
| Asset Writedown & Restructuring Costs | 416 | 4.46 | 24.91 | 18.3 | 3.51 | 4.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -5.91 | -10.29 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -5.58 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 18.56 | 35.15 | 24.2 | 18.17 | 22.92 | 11.6 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.29 | 0.65 | 0.65 | 0.57 | 0.28 | 1.05 | Upgrade
|
| Other Operating Activities | -34.85 | 5.95 | 4.32 | 4.19 | 12.53 | 2.94 | Upgrade
|
| Change in Accounts Receivable | -13.9 | -13.9 | -3.52 | -9.49 | -3.82 | -11.94 | Upgrade
|
| Change in Inventory | -2.01 | -2.01 | 0.78 | -12.52 | -0.3 | -15.35 | Upgrade
|
| Change in Accounts Payable | -20.16 | -20.16 | -74.47 | 32.02 | 30.24 | 12.91 | Upgrade
|
| Change in Other Net Operating Assets | 22.18 | 1.26 | 0.53 | 0.1 | 6.98 | 3.91 | Upgrade
|
| Operating Cash Flow | 15.95 | 45.83 | 45.54 | 139.82 | 141.22 | 28.68 | Upgrade
|
| Operating Cash Flow Growth | -21.43% | 0.63% | -67.43% | -1.00% | 392.50% | -64.52% | Upgrade
|
| Capital Expenditures | -114.76 | -120.79 | -121.43 | -111.72 | -119.5 | -97.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.18 | 0.18 | 0.22 | 1.08 | 0.22 | 2.84 | Upgrade
|
| Cash Acquisitions | -5.33 | -31.94 | - | -17.33 | -46.33 | -74.89 | Upgrade
|
| Divestitures | 81.48 | 124.13 | - | - | - | - | Upgrade
|
| Investment in Securities | -3 | -3.51 | -1.42 | -0.99 | 1.02 | 1.07 | Upgrade
|
| Other Investing Activities | 17.19 | 6.31 | 10.03 | 8.4 | 11.09 | - | Upgrade
|
| Investing Cash Flow | -22.05 | 19.28 | -112.59 | -121.47 | -153.41 | -168.13 | Upgrade
|
| Long-Term Debt Issued | - | 676.25 | 1,176 | 149 | 695 | 288.1 | Upgrade
|
| Long-Term Debt Repaid | - | -712.78 | -1,084 | -101.18 | -1,147 | -225.54 | Upgrade
|
| Net Debt Issued (Repaid) | 73.61 | -36.53 | 91.31 | 47.82 | -452.05 | 62.56 | Upgrade
|
| Issuance of Common Stock | - | 0.92 | 0.76 | - | 647.86 | - | Upgrade
|
| Repurchase of Common Stock | -2.31 | -5.49 | -1.88 | -4.02 | -139.1 | - | Upgrade
|
| Common Dividends Paid | -17.88 | -23.69 | -23.56 | -23.43 | -48.19 | -0.04 | Upgrade
|
| Other Financing Activities | -37.62 | -9.16 | 5.23 | -37.21 | 7.57 | 76.93 | Upgrade
|
| Financing Cash Flow | 15.8 | -73.95 | 71.86 | -16.84 | 16.1 | 139.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.43 | -0.46 | -1.93 | -4.97 | -2.2 | 2.05 | Upgrade
|
| Net Cash Flow | 5.27 | -9.3 | 2.88 | -3.46 | 1.71 | 2.03 | Upgrade
|
| Free Cash Flow | -98.81 | -74.96 | -75.88 | 28.1 | 21.73 | -69.15 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 29.34% | - | - | Upgrade
|
| Free Cash Flow Margin | -6.44% | -4.50% | -4.50% | 1.84% | 1.57% | -6.16% | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.44 | -0.45 | 0.17 | 0.15 | -0.55 | Upgrade
|
| Cash Interest Paid | 56.9 | 56.9 | 55.8 | 30.7 | 44.3 | 33.5 | Upgrade
|
| Cash Income Tax Paid | 18.5 | 18.5 | 11.1 | 16.7 | 13.6 | 9.3 | Upgrade
|
| Levered Free Cash Flow | -92.47 | -44.17 | 11.09 | 5.04 | 37.48 | 27.9 | Upgrade
|
| Unlevered Free Cash Flow | -51.94 | -6.63 | 42.56 | 26.35 | 64.36 | 63.65 | Upgrade
|
| Change in Working Capital | -13.88 | -34.81 | -76.68 | 10.11 | 33.1 | -10.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.