Astec Industries, Inc. (FRA:AI2)
Germany
· Delayed Price · Currency is EUR 37.80
+1.40 (3.85%)
Last updated: Aug 13, 2025
Astec Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,310 | 1,305 | 1,338 | 1,275 | 1,096 | 1,024 | Upgrade
|
| Revenue Growth (YoY) | 1.17% | -2.47% | 5.00% | 16.34% | 6.94% | -12.41% | Upgrade
|
| Cost of Revenue | 959.4 | 976.7 | 1,007 | 1,010 | 846 | 786.8 | Upgrade
|
| Gross Profit | 350.7 | 328.4 | 331.1 | 264.1 | 249.5 | 237.6 | Upgrade
|
| Selling, General & Admin | 217.8 | 216.5 | 218.1 | 189.4 | 191.2 | 166.4 | Upgrade
|
| Research & Development | 23.8 | 23.8 | 22 | 31.5 | 26.5 | 22.1 | Upgrade
|
| Operating Expenses | 242.5 | 241.2 | 241.7 | 222.1 | 218.4 | 188.5 | Upgrade
|
| Operating Income | 108.2 | 87.2 | 89.4 | 42 | 31.1 | 49.1 | Upgrade
|
| Interest Expense | -9 | -10.7 | -8.9 | -2.5 | -1.1 | -0.7 | Upgrade
|
| Interest & Investment Income | 3.2 | 2 | 2.1 | 1 | 0.5 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -1.2 | 0.7 | -0.9 | -0.5 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.7 | 0.6 | 0.1 | 0.2 | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 103.9 | 77.9 | 83.4 | 39.8 | 30 | 51 | Upgrade
|
| Merger & Restructuring Charges | -36.9 | -43 | -34.8 | -31.7 | -16.3 | -9.9 | Upgrade
|
| Impairment of Goodwill | - | -20.2 | - | - | - | -1.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.2 | -0.9 | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 1.1 | 3.1 | 0.7 | 0.6 | 7.8 | Upgrade
|
| Asset Writedown | - | - | -1.2 | -3.5 | -0.2 | -2.8 | Upgrade
|
| Legal Settlements | -1.9 | -1.9 | -7.9 | - | - | - | Upgrade
|
| Pretax Income | 65.2 | 13.9 | 42.8 | 4.4 | 13.8 | 44.5 | Upgrade
|
| Income Tax Expense | 19.3 | 9.8 | 9.1 | 5 | -2.1 | -1.5 | Upgrade
|
| Earnings From Continuing Operations | 45.9 | 4.1 | 33.7 | -0.6 | 15.9 | 46 | Upgrade
|
| Minority Interest in Earnings | - | 0.2 | -0.2 | 0.5 | -0.1 | - | Upgrade
|
| Net Income | 45.9 | 4.3 | 33.5 | -0.1 | 15.8 | 46 | Upgrade
|
| Net Income to Common | 45.9 | 4.3 | 33.5 | -0.1 | 15.8 | 46 | Upgrade
|
| Net Income Growth | - | -87.16% | - | - | -65.65% | 106.28% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.93% | 0.32% | -0.04% | -0.69% | 0.31% | 0.90% | Upgrade
|
| EPS (Basic) | 2.01 | 0.19 | 1.47 | -0.00 | 0.70 | 2.04 | Upgrade
|
| EPS (Diluted) | 2.01 | 0.19 | 1.47 | -0.00 | 0.69 | 2.01 | Upgrade
|
| EPS Growth | - | -87.17% | - | - | -65.67% | 105.10% | Upgrade
|
| Free Cash Flow | 77.6 | 2.5 | -6.3 | -114.6 | -12.7 | 126.1 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 0.11 | -0.28 | -5.03 | -0.55 | 5.51 | Upgrade
|
| Dividend Per Share | 0.520 | 0.520 | 0.520 | 0.490 | 0.450 | 0.440 | Upgrade
|
| Dividend Growth | - | - | 6.12% | 8.89% | 2.27% | - | Upgrade
|
| Gross Margin | 26.77% | 25.16% | 24.74% | 20.72% | 22.78% | 23.19% | Upgrade
|
| Operating Margin | 8.26% | 6.68% | 6.68% | 3.29% | 2.84% | 4.79% | Upgrade
|
| Profit Margin | 3.50% | 0.33% | 2.50% | -0.01% | 1.44% | 4.49% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 0.19% | -0.47% | -8.99% | -1.16% | 12.31% | Upgrade
|
| EBITDA | 134.3 | 114 | 115 | 69.9 | 61.3 | 76 | Upgrade
|
| EBITDA Margin | 10.25% | 8.73% | 8.59% | 5.49% | 5.60% | 7.42% | Upgrade
|
| D&A For EBITDA | 26.1 | 26.8 | 25.6 | 27.9 | 30.2 | 26.9 | Upgrade
|
| EBIT | 108.2 | 87.2 | 89.4 | 42 | 31.1 | 49.1 | Upgrade
|
| EBIT Margin | 8.26% | 6.68% | 6.68% | 3.29% | 2.84% | 4.79% | Upgrade
|
| Effective Tax Rate | 29.60% | 70.50% | 21.26% | 113.64% | - | - | Upgrade
|
| Advertising Expenses | - | 2.1 | 1.8 | 2.1 | 1.5 | 2.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.