Central China Real Estate Limited (FRA:AJ5)
0.0045
+0.0010 (28.57%)
At close: Dec 2, 2025
Central China Real Estate Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,400 | 16,069 | 19,261 | 24,083 | 41,959 | 43,304 | Upgrade
|
| Revenue Growth (YoY) | -16.44% | -16.57% | -20.02% | -42.60% | -3.11% | 40.75% | Upgrade
|
| Cost of Revenue | 14,656 | 15,717 | 18,915 | 24,550 | 36,127 | 35,300 | Upgrade
|
| Gross Profit | 744.49 | 351.46 | 345.99 | -467.25 | 5,832 | 8,005 | Upgrade
|
| Selling, General & Admin | 1,039 | 1,113 | 1,555 | 2,386 | 3,328 | 3,617 | Upgrade
|
| Other Operating Expenses | -66.97 | -61.16 | -179.06 | -58.6 | -27.5 | -30.46 | Upgrade
|
| Operating Expenses | 898.16 | 1,075 | 1,406 | 2,939 | 3,527 | 3,860 | Upgrade
|
| Operating Income | -153.67 | -723.22 | -1,060 | -3,406 | 2,305 | 4,145 | Upgrade
|
| Interest Expense | -723.8 | -840.57 | -966.89 | -1,036 | -473.99 | -604.35 | Upgrade
|
| Interest & Investment Income | 14.73 | 16.26 | 11.14 | 62.86 | 184.15 | 365.57 | Upgrade
|
| Earnings From Equity Investments | -121.9 | -195.43 | 187.22 | -168.43 | 160.51 | 362.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | 7.4 | -118.85 | -72.33 | -319 | Upgrade
|
| Other Non Operating Income (Expenses) | -448.05 | -445.08 | -317.05 | -297.99 | -76.26 | -172.26 | Upgrade
|
| EBT Excluding Unusual Items | -1,433 | -2,188 | -2,139 | -4,964 | 2,027 | 3,777 | Upgrade
|
| Impairment of Goodwill | - | -610.24 | -200 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -150.44 | -152.33 | 57.84 | 41.88 | 38.81 | 944.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 119.05 | 107.91 | -41.55 | -672.11 | 971.15 | 127.1 | Upgrade
|
| Asset Writedown | 5.06 | -22.87 | 187.23 | -1,448 | 309.87 | 86.3 | Upgrade
|
| Pretax Income | -1,459 | -2,866 | -2,135 | -7,042 | 3,347 | 4,935 | Upgrade
|
| Income Tax Expense | 488.96 | 591.15 | 967.72 | 776.19 | 2,094 | 2,834 | Upgrade
|
| Earnings From Continuing Operations | -1,948 | -3,457 | -3,103 | -7,819 | 1,253 | 2,102 | Upgrade
|
| Minority Interest in Earnings | -27.5 | 149.06 | -161.53 | 257.49 | -648.07 | -300.05 | Upgrade
|
| Net Income | -1,975 | -3,308 | -3,264 | -7,561 | 604.91 | 1,802 | Upgrade
|
| Net Income to Common | -1,975 | -3,308 | -3,264 | -7,561 | 604.91 | 1,802 | Upgrade
|
| Net Income Growth | - | - | - | - | -66.42% | -10.60% | Upgrade
|
| Shares Outstanding (Basic) | 2,950 | 2,950 | 2,950 | 2,912 | 2,852 | 2,785 | Upgrade
|
| Shares Outstanding (Diluted) | 2,950 | 2,950 | 2,950 | 2,912 | 2,853 | 2,832 | Upgrade
|
| Shares Change (YoY) | -0.32% | - | 1.32% | 2.04% | 0.74% | 1.69% | Upgrade
|
| EPS (Basic) | -0.67 | -1.12 | -1.11 | -2.60 | 0.21 | 0.65 | Upgrade
|
| EPS (Diluted) | -0.67 | -1.12 | -1.11 | -2.60 | 0.21 | 0.64 | Upgrade
|
| EPS Growth | - | - | - | - | -66.67% | -12.08% | Upgrade
|
| Free Cash Flow | -2,597 | -2,304 | -1,178 | -1,507 | 368.51 | 4,309 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -0.78 | -0.40 | -0.52 | 0.13 | 1.52 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.142 | 0.318 | Upgrade
|
| Dividend Growth | - | - | - | - | -55.34% | -23.59% | Upgrade
|
| Gross Margin | 4.83% | 2.19% | 1.80% | -1.94% | 13.90% | 18.48% | Upgrade
|
| Operating Margin | -1.00% | -4.50% | -5.51% | -14.14% | 5.49% | 9.57% | Upgrade
|
| Profit Margin | -12.83% | -20.59% | -16.95% | -31.40% | 1.44% | 4.16% | Upgrade
|
| Free Cash Flow Margin | -16.86% | -14.34% | -6.12% | -6.26% | 0.88% | 9.95% | Upgrade
|
| EBITDA | 192.6 | -367.67 | -778.92 | -3,179 | 2,547 | 4,392 | Upgrade
|
| EBITDA Margin | 1.25% | -2.29% | -4.04% | -13.20% | 6.07% | 10.14% | Upgrade
|
| D&A For EBITDA | 346.27 | 355.55 | 281.52 | 227.71 | 241.86 | 247.06 | Upgrade
|
| EBIT | -153.67 | -723.22 | -1,060 | -3,406 | 2,305 | 4,145 | Upgrade
|
| EBIT Margin | -1.00% | -4.50% | -5.51% | -14.14% | 5.49% | 9.57% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 62.56% | 57.42% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 133.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.