PT Astra Agro Lestari Tbk (FRA:ASX)
Germany
· Delayed Price · Currency is EUR 0.3320
+0.0020 (0.61%)
At close: Aug 8, 2025, 10:00 PM CET
PT Astra Agro Lestari Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,348,626 | 1,147,547 | 1,055,897 | 1,726,607 | 1,971,365 | 833,090 | Upgrade
|
| Depreciation & Amortization | 1,493,493 | 1,436,180 | 1,363,412 | 1,296,476 | 1,282,462 | 1,336,899 | Upgrade
|
| Other Operating Activities | 1,742,970 | 795,468 | 119,429 | -1,187,686 | 1,641,292 | 152,175 | Upgrade
|
| Operating Cash Flow | 4,585,089 | 3,379,195 | 2,538,738 | 1,835,397 | 4,895,119 | 2,322,164 | Upgrade
|
| Operating Cash Flow Growth | 4.18% | 33.11% | 38.32% | -62.51% | 110.80% | 79.68% | Upgrade
|
| Capital Expenditures | -811,389 | -940,603 | -1,236,337 | -1,379,444 | -1,229,482 | -999,198 | Upgrade
|
| Other Investing Activities | - | - | 215,362 | 237,226 | 42,794 | - | Upgrade
|
| Investing Cash Flow | -811,389 | -940,603 | -1,020,975 | -1,142,218 | -1,186,688 | -999,198 | Upgrade
|
| Long-Term Debt Issued | - | 1,500,000 | - | 1,700,000 | - | 550,000 | Upgrade
|
| Long-Term Debt Repaid | - | -2,139,710 | -5,000 | -3,374,786 | - | -700,000 | Upgrade
|
| Net Debt Issued (Repaid) | -639,710 | -639,710 | -5,000 | -1,674,786 | - | -150,000 | Upgrade
|
| Common Dividends Paid | -515,764 | -479,199 | -771,721 | -854,474 | -490,745 | -175,130 | Upgrade
|
| Other Financing Activities | -247,911 | -206,854 | -266,997 | -476,891 | -400,657 | -442,815 | Upgrade
|
| Financing Cash Flow | -1,403,385 | -1,325,763 | -1,043,718 | -3,006,151 | -891,402 | -767,945 | Upgrade
|
| Foreign Exchange Rate Adjustments | -33,132 | 33,675 | -4,153 | 36,566 | 100,101 | 40,505 | Upgrade
|
| Net Cash Flow | 2,337,183 | 1,146,504 | 469,892 | -2,276,406 | 2,917,130 | 595,526 | Upgrade
|
| Free Cash Flow | 3,773,700 | 2,438,592 | 1,302,401 | 455,953 | 3,665,637 | 1,322,966 | Upgrade
|
| Free Cash Flow Growth | 15.37% | 87.24% | 185.64% | -87.56% | 177.08% | - | Upgrade
|
| Free Cash Flow Margin | 14.54% | 11.18% | 6.28% | 2.09% | 15.07% | 7.03% | Upgrade
|
| Free Cash Flow Per Share | 1960.68 | 1267.01 | 676.68 | 236.90 | 1904.54 | 687.37 | Upgrade
|
| Cash Interest Paid | 221,960 | 270,932 | 269,819 | 417,581 | 398,542 | 419,975 | Upgrade
|
| Cash Income Tax Paid | - | -330,518 | -119,350 | 1,699,607 | -39,286 | -560,293 | Upgrade
|
| Levered Free Cash Flow | 2,101,695 | 1,266,299 | 1,273,690 | 627,988 | 1,779,892 | 665,350 | Upgrade
|
| Unlevered Free Cash Flow | 2,232,580 | 1,425,506 | 1,433,335 | 845,725 | 2,013,680 | 910,847 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.