Acacia Research Corporation (FRA:AZG2)
3.320
+0.080 (2.47%)
At close: Dec 4, 2025
Acacia Research Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 283.95 | 122.31 | 125.1 | 59.22 | 88.05 | 29.78 | Upgrade
|
| Revenue Growth (YoY) | 71.28% | -2.23% | 111.24% | -32.74% | 195.64% | 164.82% | Upgrade
|
| Cost of Revenue | 197.28 | 92.66 | 52.83 | 37.39 | 36.1 | 24.82 | Upgrade
|
| Gross Profit | 86.67 | 29.65 | 72.27 | 21.84 | 51.95 | 4.96 | Upgrade
|
| Selling, General & Admin | 79.39 | 58.98 | 51.92 | 58.1 | 37.2 | 24.48 | Upgrade
|
| Research & Development | - | - | - | 0.63 | 0.2 | - | Upgrade
|
| Operating Expenses | 79.39 | 58.98 | 51.92 | 58.73 | 37.4 | 24.48 | Upgrade
|
| Operating Income | 7.29 | -29.32 | 20.36 | -36.89 | 14.55 | -19.52 | Upgrade
|
| Interest Expense | -9.36 | -6.44 | -2.06 | -6.43 | -7.92 | -10.14 | Upgrade
|
| Interest & Investment Income | 10.85 | 16.98 | 14.42 | 5.44 | 0.5 | 0.84 | Upgrade
|
| Earnings From Equity Investments | - | - | 4.17 | 42.53 | 3.53 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | -0.37 | 0.05 | -3.32 | -0.09 | -4.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.69 | 2.02 | 9.42 | 13.1 | -40.41 | -58.24 | Upgrade
|
| EBT Excluding Unusual Items | 8.2 | -17.14 | 46.35 | 14.43 | -29.84 | -91.96 | Upgrade
|
| Merger & Restructuring Charges | -3.4 | -3.4 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.96 | -2.55 | 20.49 | -138.38 | 204.5 | 200.03 | Upgrade
|
| Legal Settlements | - | -14.86 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.2 | -0.2 | 0.58 | -3.2 | - | - | Upgrade
|
| Pretax Income | 10.56 | -38.15 | 67.43 | -127.15 | 174.65 | 108.07 | Upgrade
|
| Income Tax Expense | 4.88 | -3.45 | -1.5 | -16.21 | 24.29 | -1.16 | Upgrade
|
| Earnings From Continuing Operations | 5.67 | -34.7 | 68.93 | -110.94 | 150.37 | 109.23 | Upgrade
|
| Minority Interest in Earnings | -0.84 | -1.36 | -1.87 | -14.13 | -1.17 | - | Upgrade
|
| Net Income | 4.84 | -36.06 | 67.06 | -125.07 | 149.2 | 109.23 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 11.92 | 7.97 | 30.39 | 22.39 | Upgrade
|
| Net Income to Common | 4.84 | -36.06 | 55.14 | -133.04 | 118.8 | 86.85 | Upgrade
|
| Net Income Growth | -90.72% | - | - | - | 36.59% | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 99 | 75 | 42 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 99 | 92 | 42 | 98 | 57 | Upgrade
|
| Shares Change (YoY) | -17.05% | 7.36% | 117.64% | -56.88% | 71.45% | 12.85% | Upgrade
|
| EPS (Basic) | 0.05 | -0.36 | 0.73 | -3.13 | 2.43 | 1.78 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.36 | 0.58 | -3.13 | 1.91 | 1.48 | Upgrade
|
| EPS Growth | -87.15% | - | - | - | 29.32% | - | Upgrade
|
| Free Cash Flow | 28.18 | -98.55 | -22.7 | -38.07 | 13.24 | -19.82 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.99 | -0.25 | -0.90 | 0.13 | -0.34 | Upgrade
|
| Gross Margin | 30.52% | 24.25% | 57.77% | 36.87% | 59.00% | 16.65% | Upgrade
|
| Operating Margin | 2.57% | -23.97% | 16.27% | -62.29% | 16.52% | -65.54% | Upgrade
|
| Profit Margin | 1.70% | -29.48% | 44.08% | -224.63% | 134.93% | 291.61% | Upgrade
|
| Free Cash Flow Margin | 9.92% | -80.57% | -18.14% | -64.28% | 15.03% | -66.55% | Upgrade
|
| EBITDA | 53.68 | 5.24 | 35.08 | -23.38 | 25.23 | -14.72 | Upgrade
|
| EBITDA Margin | 18.91% | 4.28% | 28.04% | -39.47% | 28.66% | -49.42% | Upgrade
|
| D&A For EBITDA | 46.4 | 34.56 | 14.73 | 13.51 | 10.69 | 4.8 | Upgrade
|
| EBIT | 7.29 | -29.32 | 20.36 | -36.89 | 14.55 | -19.52 | Upgrade
|
| EBIT Margin | 2.57% | -23.97% | 16.27% | -62.29% | 16.52% | -65.54% | Upgrade
|
| Effective Tax Rate | 46.26% | - | - | - | 13.91% | - | Upgrade
|
| Revenue as Reported | 283.95 | 122.31 | 125.1 | 59.22 | 88.05 | 29.78 | Upgrade
|
| Advertising Expenses | - | 0.59 | 0.64 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.