Brookline Bancorp, Inc. (FRA:BB3)

Brookline Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	584.32	587.93	533.74	328.77	297.93	309.8
Interest Income on Investments	41.19	40.59	43.55	16.42	13.6	17.02
Total Interest Income	625.51	628.52	577.29	345.19	311.53	326.82
Interest Paid on Deposits	222.52	232.96	175.67	29.59	20.71	48.43
Interest Paid on Borrowings	60.48	65.97	61.91	15.82	8.44	18.23
Total Interest Expense	283	298.94	237.58	45.42	29.16	66.65
Net Interest Income	342.51	329.59	339.71	299.77	282.37	260.16
Net Interest Income Growth (YoY)	4.04%	-2.98%	13.32%	6.16%	8.54%	2.71%
Gain (Loss) on Sale of Investments	-	-	1.7	0.32	-0.04	1.97
Other Non-Interest Income	13.97	14.12	16.04	12.97	12.71	12.51
Total Non-Interest Income	24.57	25.62	31.93	28.35	26.99	24.64
Non-Interest Income Growth (YoY)	-6.29%	-19.79%	12.65%	5.03%	9.52%	-17.28%
Revenues Before Loan Losses	367.08	355.2	371.65	328.12	309.36	284.81
Provision for Loan Losses	21.68	21.64	38.21	8.63	-7.84	61.89
Revenue	345.39	333.56	333.44	319.49	317.2	222.92
Revenue Growth (YoY)	2.90%	0.03%	4.37%	0.72%	42.29%	-18.50%
Salaries and Employee Benefits	139.95	140.34	135.17	110.07	104.03	98.32
Occupancy Expenses	13.07	13.07	11.68	9.7	8.8	9
Federal Deposit Insurance	8.05	8.04	7.84	3.18	2.98	4.23
Amortization of Goodwill & Intangibles	6.23	6.75	7.84	0.49	0.88	1.27
Selling, General & Administrative	50.66	52.11	51.2	40.6	36.1	35.68
Other Non-Interest Expense	16.99	17.35	18.38	13.26	9.82	12.35
Total Non-Interest Expense	234.96	237.66	232.11	177.29	162.61	160.84
EBT Excluding Unusual Items	110.43	95.89	101.33	142.2	154.59	62.08
Pretax Income	105.64	91.69	93.91	139.95	154.59	62.08
Income Tax Expense	26.84	22.98	18.92	30.21	39.15	14.44
Earnings From Continuing Operations	78.8	68.72	75	109.74	115.44	47.64
Net Income	78.8	68.72	75	109.74	115.44	47.64
Net Income to Common	78.8	68.72	75	109.74	115.44	47.64
Net Income Growth	2.84%	-8.38%	-31.66%	-4.93%	142.34%	-45.70%
Basic Shares Outstanding	89	89	88	77	78	79
Diluted Shares Outstanding	89	89	88	77	78	79
Shares Change (YoY)	0.44%	0.96%	14.35%	-1.14%	-1.09%	-0.94%
EPS (Basic)	0.88	0.77	0.85	1.42	1.48	0.60
EPS (Diluted)	0.88	0.77	0.85	1.42	1.48	0.60
EPS Growth	2.47%	-9.41%	-40.14%	-4.05%	146.67%	-45.45%
Dividend Per Share	0.540	0.540	0.540	0.530	0.490	0.460
Dividend Growth	-	-	1.89%	8.16%	6.52%	2.22%
Effective Tax Rate	25.41%	25.06%	20.14%	21.58%	25.33%	23.27%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.