Brown-Forman Corporation (FRA:BF5A)
24.40
-1.20 (-4.69%)
At close: Dec 5, 2025
Brown-Forman Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| Revenue | 3,889 | 3,975 | 4,178 | 4,228 | 3,933 | 3,461 | Upgrade
|
| Revenue Growth (YoY) | -4.66% | -4.86% | -1.18% | 7.50% | 13.64% | 2.91% | Upgrade
|
| Cost of Revenue | 1,590 | 1,632 | 1,652 | 1,734 | 1,542 | 1,367 | Upgrade
|
| Gross Profit | 2,299 | 2,343 | 2,526 | 2,494 | 2,391 | 2,094 | Upgrade
|
| Selling, General & Admin | 1,238 | 1,232 | 1,358 | 1,277 | 1,141 | 1,076 | Upgrade
|
| Other Operating Expenses | -25 | -48 | 23 | 39 | 14 | 2 | Upgrade
|
| Operating Expenses | 1,213 | 1,184 | 1,381 | 1,316 | 1,155 | 1,078 | Upgrade
|
| Operating Income | 1,086 | 1,159 | 1,145 | 1,178 | 1,236 | 1,016 | Upgrade
|
| Interest Expense | -109 | -122 | -127 | -90 | -82 | -81 | Upgrade
|
| Interest & Investment Income | 17 | 17 | 14 | 9 | 5 | 2 | Upgrade
|
| Earnings From Equity Investments | 81 | 83 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -4 | 8 | 16 | 7 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 1,080 | 1,133 | 1,040 | 1,113 | 1,166 | 954 | Upgrade
|
| Merger & Restructuring Charges | -74 | -60 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 12 | 274 | - | - | 127 | Upgrade
|
| Asset Writedown | -47 | -47 | -7 | -96 | -52 | - | Upgrade
|
| Other Unusual Items | 43 | 43 | -9 | - | - | - | Upgrade
|
| Pretax Income | 1,014 | 1,081 | 1,298 | 1,017 | 1,114 | 1,081 | Upgrade
|
| Income Tax Expense | 204 | 212 | 274 | 234 | 276 | 178 | Upgrade
|
| Net Income | 810 | 869 | 1,024 | 783 | 838 | 903 | Upgrade
|
| Net Income to Common | 810 | 869 | 1,024 | 783 | 838 | 903 | Upgrade
|
| Net Income Growth | -19.32% | -15.14% | 30.78% | -6.56% | -7.20% | 9.19% | Upgrade
|
| Shares Outstanding (Basic) | 472 | 473 | 476 | 479 | 479 | 479 | Upgrade
|
| Shares Outstanding (Diluted) | 473 | 473 | 477 | 480 | 481 | 481 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.90% | -0.68% | -0.02% | -0.02% | 0.06% | Upgrade
|
| EPS (Basic) | 1.71 | 1.84 | 2.15 | 1.63 | 1.75 | 1.89 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.84 | 2.14 | 1.63 | 1.74 | 1.88 | Upgrade
|
| EPS Growth | -19.39% | -14.09% | 31.29% | -6.32% | -7.45% | 9.30% | Upgrade
|
| Free Cash Flow | 610 | 431 | 419 | 457 | 798 | 755 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.91 | 0.88 | 0.95 | 1.66 | 1.57 | Upgrade
|
| Dividend Per Share | 0.906 | 0.889 | 0.847 | 0.788 | 0.736 | 0.708 | Upgrade
|
| Dividend Growth | 3.99% | 4.96% | 7.44% | 7.07% | 4.01% | 3.97% | Upgrade
|
| Gross Margin | 59.11% | 58.94% | 60.46% | 58.99% | 60.79% | 60.50% | Upgrade
|
| Operating Margin | 27.93% | 29.16% | 27.41% | 27.86% | 31.43% | 29.36% | Upgrade
|
| Profit Margin | 20.83% | 21.86% | 24.51% | 18.52% | 21.31% | 26.09% | Upgrade
|
| Free Cash Flow Margin | 15.68% | 10.84% | 10.03% | 10.81% | 20.29% | 21.82% | Upgrade
|
| EBITDA | 1,173 | 1,246 | 1,232 | 1,258 | 1,315 | 1,093 | Upgrade
|
| EBITDA Margin | 30.16% | 31.35% | 29.49% | 29.75% | 33.43% | 31.58% | Upgrade
|
| D&A For EBITDA | 87 | 87 | 87 | 80 | 79 | 77 | Upgrade
|
| EBIT | 1,086 | 1,159 | 1,145 | 1,178 | 1,236 | 1,016 | Upgrade
|
| EBIT Margin | 27.93% | 29.16% | 27.41% | 27.86% | 31.43% | 29.36% | Upgrade
|
| Effective Tax Rate | 20.12% | 19.61% | 21.11% | 23.01% | 24.78% | 16.47% | Upgrade
|
| Revenue as Reported | 3,889 | 3,975 | 4,178 | 4,228 | 3,933 | 3,461 | Upgrade
|
| Advertising Expenses | - | 484 | 529 | 506 | 438 | 399 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.