Corem Property Group AB (publ) (FRA:BJVC)
Germany
· Delayed Price · Currency is EUR 0.4880
+0.0230 (4.95%)
Last updated: May 13, 2025
Corem Property Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 3,651 | 3,695 | 4,244 | 4,491 | 2,805 | 894 | Upgrade
|
| Other Revenue | - | - | -1,076 | -862 | 110 | - | Upgrade
|
| Total Revenue | 3,651 | 3,695 | 3,168 | 3,629 | 2,915 | 894 | Upgrade
|
| Revenue Growth (YoY | 28.87% | 16.63% | -12.70% | 24.49% | 226.06% | -19.39% | Upgrade
|
| Property Expenses | 1,305 | 1,333 | 1,362 | 1,558 | 1,054 | 226 | Upgrade
|
| Selling, General & Administrative | 152 | 160 | 179 | 187 | 116 | 39 | Upgrade
|
| Total Operating Expenses | 1,457 | 1,493 | 1,541 | 1,745 | 1,170 | 265 | Upgrade
|
| Operating Income | 2,194 | 2,202 | 1,627 | 1,884 | 1,745 | 629 | Upgrade
|
| Interest Expense | -1,286 | -1,301 | -1,477 | -1,170 | -698 | -293 | Upgrade
|
| Interest & Investment Income | 13 | 13 | 24 | 74 | 108 | 84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -11 | 25 | 11 | - | Upgrade
|
| Other Non-Operating Income | -318 | -219 | -1,000 | 1,375 | 256 | -31 | Upgrade
|
| EBT Excluding Unusual Items | 603 | 695 | -837 | 2,188 | 1,422 | 389 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -21 | - | Upgrade
|
| Impairment of Goodwill | -201 | -307 | -589 | -635 | -21 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 53 | 125 | 87 | -1,105 | 870 | -1,042 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | - | - | - | - | Upgrade
|
| Asset Writedown | -1,496 | -1,717 | -8,476 | -2,934 | 3,432 | 759 | Upgrade
|
| Pretax Income | -1,042 | -1,205 | -9,815 | -2,486 | 5,682 | 106 | Upgrade
|
| Income Tax Expense | -61 | -147 | -1,816 | -548 | 1,187 | 214 | Upgrade
|
| Earnings From Continuing Operations | -981 | -1,058 | -7,999 | -1,938 | 4,495 | -108 | Upgrade
|
| Minority Interest in Earnings | - | -1 | 29 | -10 | -87 | - | Upgrade
|
| Net Income | -981 | -1,059 | -7,970 | -1,948 | 4,408 | -108 | Upgrade
|
| Net Income to Common | -981 | -1,059 | -7,970 | -1,948 | 4,408 | -108 | Upgrade
|
| Basic Shares Outstanding | 1,171 | 1,145 | 1,099 | 1,101 | 753 | 347 | Upgrade
|
| Diluted Shares Outstanding | 1,171 | 1,145 | 1,099 | 1,101 | 753 | 347 | Upgrade
|
| Shares Change (YoY) | 6.61% | 4.19% | -0.23% | 46.21% | 117.03% | -5.67% | Upgrade
|
| EPS (Basic) | -0.84 | -0.93 | -7.25 | -1.77 | 5.85 | -0.31 | Upgrade
|
| EPS (Diluted) | -0.84 | -0.93 | -7.25 | -1.77 | 5.85 | -0.31 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.400 | 0.400 | 0.650 | Upgrade
|
| Dividend Growth | - | - | -75.00% | - | -38.46% | 8.33% | Upgrade
|
| Operating Margin | 60.09% | 59.59% | 51.36% | 51.91% | 59.86% | 70.36% | Upgrade
|
| Profit Margin | -26.87% | -28.66% | -251.58% | -53.68% | 151.22% | -12.08% | Upgrade
|
| EBITDA | 2,215 | 2,224 | 1,650 | 1,910 | 1,755 | 630 | Upgrade
|
| EBITDA Margin | 60.67% | 60.19% | 52.08% | 52.63% | 60.21% | 70.47% | Upgrade
|
| D&A For Ebitda | 21 | 22 | 23 | 26 | 10 | 1 | Upgrade
|
| EBIT | 2,194 | 2,202 | 1,627 | 1,884 | 1,745 | 629 | Upgrade
|
| EBIT Margin | 60.09% | 59.59% | 51.36% | 51.91% | 59.86% | 70.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.89% | 201.89% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.