BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877- (FRA:BLH)
Germany
· Delayed Price · Currency is EUR 9.05
-0.05 (-0.55%)
At close: May 13, 2025, 10:00 PM CET
FRA:BLH Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,221 | 1,210 | 1,119 | 1,050 | 1,065 | Upgrade
|
| Revenue Growth (YoY) | 0.88% | 8.14% | 6.53% | -1.39% | -8.06% | Upgrade
|
| Cost of Revenue | 963.84 | 995.36 | 937.09 | 903.07 | 910.38 | Upgrade
|
| Gross Profit | 256.83 | 214.68 | 181.89 | 147.37 | 154.85 | Upgrade
|
| Selling, General & Admin | 25.82 | 25.29 | 26.82 | 24.74 | 25.69 | Upgrade
|
| Other Operating Expenses | 115.82 | 86.45 | 92.63 | 65.28 | 68.19 | Upgrade
|
| Operating Expenses | 222.47 | 190.06 | 198.85 | 170.11 | 184.28 | Upgrade
|
| Operating Income | 34.36 | 24.62 | -16.96 | -22.74 | -29.43 | Upgrade
|
| Interest Expense | -28.88 | -25.51 | -18.16 | -16.72 | -15.68 | Upgrade
|
| Interest & Investment Income | 16.74 | 15.21 | 11.38 | 9.36 | 7.14 | Upgrade
|
| Earnings From Equity Investments | 64.98 | 21.58 | 77.71 | 62.38 | -61.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.59 | -1.1 | 0.11 | 0.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.28 | 2.73 | 3.37 | 2.67 | Upgrade
|
| EBT Excluding Unusual Items | 86.61 | 35.08 | 56.82 | 35.79 | -96.92 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -19.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.75 | - | -2.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.54 | -0.1 | 1.08 | 8.26 | -1.35 | Upgrade
|
| Asset Writedown | -4.45 | -6.39 | -7.84 | -0.22 | -6.67 | Upgrade
|
| Pretax Income | 91.79 | 36.1 | 55.72 | 52.23 | -116.13 | Upgrade
|
| Income Tax Expense | 5.98 | 2.67 | 4.12 | 1.66 | 4.05 | Upgrade
|
| Earnings From Continuing Operations | 85.82 | 33.43 | 51.61 | 50.57 | -120.17 | Upgrade
|
| Minority Interest in Earnings | -82.22 | -31.47 | -50.64 | -49.41 | 121.29 | Upgrade
|
| Net Income | 3.6 | 1.96 | 0.97 | 1.15 | 1.12 | Upgrade
|
| Net Income to Common | 3.6 | 1.96 | 0.97 | 1.15 | 1.12 | Upgrade
|
| Net Income Growth | 83.90% | 102.80% | -16.38% | 3.31% | -23.18% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 0.94 | 0.51 | 0.25 | 0.30 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.51 | 0.25 | 0.30 | 0.29 | Upgrade
|
| EPS Growth | 83.90% | 102.80% | -16.38% | 3.31% | -23.18% | Upgrade
|
| Free Cash Flow | 130.08 | 46.55 | 36.07 | -0.57 | -42.63 | Upgrade
|
| Free Cash Flow Per Share | 33.88 | 12.12 | 9.39 | -0.15 | -11.10 | Upgrade
|
| Dividend Per Share | 0.500 | 0.450 | 0.280 | 0.300 | 0.110 | Upgrade
|
| Dividend Growth | 11.11% | 60.71% | -6.67% | 172.73% | -72.50% | Upgrade
|
| Gross Margin | 21.04% | 17.74% | 16.25% | 14.03% | 14.54% | Upgrade
|
| Operating Margin | 2.81% | 2.03% | -1.52% | -2.17% | -2.76% | Upgrade
|
| Profit Margin | 0.29% | 0.16% | 0.09% | 0.11% | 0.10% | Upgrade
|
| Free Cash Flow Margin | 10.66% | 3.85% | 3.22% | -0.05% | -4.00% | Upgrade
|
| EBITDA | 68.37 | 60.77 | 16.31 | 10.17 | 5.25 | Upgrade
|
| EBITDA Margin | 5.60% | 5.02% | 1.46% | 0.97% | 0.49% | Upgrade
|
| D&A For EBITDA | 34.01 | 36.15 | 33.27 | 32.92 | 34.68 | Upgrade
|
| EBIT | 34.36 | 24.62 | -16.96 | -22.74 | -29.43 | Upgrade
|
| EBIT Margin | 2.81% | 2.03% | -1.52% | -2.17% | -2.76% | Upgrade
|
| Effective Tax Rate | 6.51% | 7.38% | 7.39% | 3.18% | - | Upgrade
|
Updated Apr 30, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.