Bougainville Copper Cash Flow Statement

Financials in millions PGK. Fiscal year is January - December.

Millions PGK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	-14.48	-13.37	-8.28	-6.88	-6.1	-6.57	Upgrade
Depreciation & Amortization	0.26	0.31	0.58	0.79	0.77	1	Upgrade
Other Operating Activities	-1.22	-0.47	-0.15	-0.46	0.43	0.51	Upgrade
Operating Cash Flow	-15.44	-13.53	-7.84	-6.55	-4.9	-5.06	Upgrade
Capital Expenditures	-0.06	-0.08	-0.06	-0.02	-0.17	-0.22	Upgrade
Investment in Securities	15.61	13.47	8.34	7.82	3.61	7.8	Upgrade
Investing Cash Flow	15.55	13.38	8.28	7.79	3.44	7.58	Upgrade
Long-Term Debt Repaid	-	-0.14	-0.42	-0.56	-0.55	-0.58	Upgrade
Net Debt Issued (Repaid)	-0.11	-0.14	-0.42	-0.56	-0.55	-0.58	Upgrade
Financing Cash Flow	-0.11	-0.14	-0.42	-0.56	-0.55	-0.58	Upgrade
Foreign Exchange Rate Adjustments	0.03	0.06	-0.08	-0.12	-0.09	-0.52	Upgrade
Net Cash Flow	0.03	-0.23	-0.07	0.56	-2.09	1.42	Upgrade
Free Cash Flow	-15.5	-13.62	-7.9	-6.57	-5.07	-5.28	Upgrade
Free Cash Flow Margin	-473.83%	-396.45%	-227.07%	-162.98%	-124.91%	-141.39%	Upgrade
Free Cash Flow Per Share	-0.04	-0.03	-0.02	-0.02	-0.01	-0.01	Upgrade
Cash Interest Paid	0.01	0.01	0.02	0.06	0.06	0.08	Upgrade
Levered Free Cash Flow	-9	-6.03	-4.82	-4.1	-2.81	-3.09	Upgrade
Unlevered Free Cash Flow	-8.99	-6.03	-4.81	-4.06	-2.77	-3.04	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.