Claranova SE (FRA:BV51)
1.278
-0.008 (-0.62%)
At close: Dec 4, 2025
Claranova SE Cash Flow Statement
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Net Income | 73.7 | -11.2 | -10.6 | -10.5 | 9.5 | Upgrade
|
| Depreciation & Amortization | -1.1 | 4.3 | 11.3 | 13.9 | 3.3 | Upgrade
|
| Other Amortization | 5.1 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.2 | - | -2.9 | - | Upgrade
|
| Stock-Based Compensation | - | 0.1 | 0.9 | 1.2 | - | Upgrade
|
| Other Operating Activities | -63.9 | 20.4 | 20.6 | 11.1 | 9 | Upgrade
|
| Change in Other Net Operating Assets | 0.4 | 1.9 | -12.9 | 3.2 | -3.1 | Upgrade
|
| Operating Cash Flow | 23.5 | 39.7 | 9.3 | 16 | 18.7 | Upgrade
|
| Operating Cash Flow Growth | -40.81% | 326.88% | -41.88% | -14.44% | -36.61% | Upgrade
|
| Capital Expenditures | -0.1 | -0.1 | -2.2 | -2.1 | -1.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.3 | - | 0.1 | - | Upgrade
|
| Cash Acquisitions | 93.8 | - | -21.2 | -72.6 | -3.8 | Upgrade
|
| Divestitures | - | - | - | -0.8 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.7 | -3.1 | -8.7 | -0.1 | -2.2 | Upgrade
|
| Investment in Securities | -0.6 | -0.2 | 0.3 | 1.9 | -2.6 | Upgrade
|
| Other Investing Activities | -2.4 | -2 | - | -0.1 | 0.1 | Upgrade
|
| Investing Cash Flow | 88.1 | -5.1 | -31.8 | -73.7 | -10.1 | Upgrade
|
| Long-Term Debt Issued | 18.6 | 51 | 19.2 | 67.5 | 5 | Upgrade
|
| Long-Term Debt Repaid | -130.7 | -112.3 | -25.2 | -18.4 | -10.2 | Upgrade
|
| Net Debt Issued (Repaid) | -112.1 | -61.3 | -6 | 49.1 | -5.2 | Upgrade
|
| Issuance of Common Stock | - | 7.1 | - | 13.9 | 1.7 | Upgrade
|
| Repurchase of Common Stock | -0.1 | -0.1 | -0.3 | -0.6 | - | Upgrade
|
| Other Financing Activities | -30.1 | -10.4 | -3.7 | 0.1 | 0.7 | Upgrade
|
| Financing Cash Flow | -142.3 | -64.7 | -10 | 62.5 | -2.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.3 | 0.3 | -1.2 | 5.2 | 1.6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.1 | - | - | 0.1 | Upgrade
|
| Net Cash Flow | -30.4 | -29.9 | -33.7 | 10 | 7.5 | Upgrade
|
| Free Cash Flow | 23.4 | 39.6 | 7.1 | 13.9 | 17.1 | Upgrade
|
| Free Cash Flow Growth | -40.91% | 457.75% | -48.92% | -18.71% | -39.58% | Upgrade
|
| Free Cash Flow Margin | 19.83% | 32.49% | 1.40% | 2.94% | 3.63% | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.69 | 0.16 | 0.33 | 0.43 | Upgrade
|
| Cash Interest Paid | - | 0.3 | - | 1.7 | 0.7 | Upgrade
|
| Cash Income Tax Paid | 4 | 6.2 | 6 | 9.4 | 5.1 | Upgrade
|
| Levered Free Cash Flow | -30.43 | 10.63 | 15.08 | 26.48 | 7.78 | Upgrade
|
| Unlevered Free Cash Flow | -13.99 | 15.31 | 15.08 | 30.29 | 10.15 | Upgrade
|
| Change in Working Capital | 0.4 | 1.9 | -12.9 | 3.2 | -3.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.