Cardinal Energy Ltd. (FRA:C0Y)

Cardinal Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	904	693	680	821	447	64
Market Cap Growth	24.84%	1.82%	-17.11%	83.53%	598.50%	-68.52%
Enterprise Value	1,033	737	710	848	584	223
Last Close Price	5.63	3.91	3.46	3.76	2.07	0.38
PE Ratio	19.31	9.52	9.58	3.92	2.26	-
PS Ratio	3.27	2.07	2.06	2.01	1.75	0.52
PB Ratio	1.66	1.12	1.08	1.28	0.90	0.27
P/TBV Ratio	1.66	1.12	1.08	1.28	0.90	0.27
P/FCF Ratio	-	16.92	8.20	5.48	9.36	8.30
P/OCF Ratio	6.83	4.17	4.31	3.52	5.14	2.29
EV/Sales Ratio	3.69	2.21	2.15	2.07	2.28	1.80
EV/EBITDA Ratio	7.63	4.23	4.17	3.38	2.30	2.02
EV/EBIT Ratio	15.79	7.46	7.45	4.08	2.93	3.51
EV/FCF Ratio	-76.16	18.01	8.56	5.67	12.24	28.88
Debt / Equity Ratio	0.24	0.10	0.05	0.04	0.22	0.64
Debt / EBITDA Ratio	0.99	0.35	0.20	0.10	0.43	1.38
Debt / FCF Ratio	-	1.48	0.41	0.17	2.29	19.90
Asset Turnover	0.34	0.40	0.41	0.53	0.40	0.20
Quick Ratio	0.47	0.52	0.54	0.62	0.65	0.54
Current Ratio	0.48	0.52	0.54	0.64	0.65	0.57
Return on Equity (ROE)	8.46%	11.78%	11.22%	36.81%	52.09%	-65.39%
Return on Assets (ROA)	4.97%	7.41%	7.43%	16.84%	19.64%	6.50%
Return on Capital (ROIC)	6.29%	9.30%	9.01%	20.44%	24.08%	7.85%
Return on Capital Employed (ROCE)	8.20%	12.60%	12.90%	28.70%	28.90%	14.30%
Earnings Yield	5.18%	10.50%	10.44%	25.50%	44.20%	-364.03%
FCF Yield	-1.50%	5.91%	12.20%	18.25%	10.68%	12.05%
Dividend Yield	8.29%	12.36%	14.24%	6.98%	-	5.02%
Payout Ratio	150.40%	106.97%	111.79%	16.80%	-	-
Buyback Yield / Dilution	-0.69%	-0.24%	-1.34%	-2.15%	-36.29%	1.65%
Total Shareholder Return	7.60%	12.12%	12.90%	4.83%	-36.29%	6.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.