Finning International Inc. (FRA:CIH)
45.00
-0.40 (-0.88%)
At close: Dec 5, 2025
Finning International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 11,734 | 11,206 | 10,527 | 9,279 | 7,294 | 6,196 | Upgrade
|
| Other Revenue | -2 | - | - | - | - | - | Upgrade
|
| Revenue | 11,732 | 11,206 | 10,527 | 9,279 | 7,294 | 6,196 | Upgrade
|
| Revenue Growth (YoY) | 16.86% | 6.45% | 13.45% | 27.21% | 17.72% | -20.74% | Upgrade
|
| Cost of Revenue | 9,185 | 8,728 | 8,023 | 7,056 | 5,493 | 4,626 | Upgrade
|
| Gross Profit | 2,547 | 2,478 | 2,504 | 2,223 | 1,801 | 1,570 | Upgrade
|
| Selling, General & Admin | 1,647 | 1,644 | 1,570 | 1,457 | 1,264 | 1,244 | Upgrade
|
| Operating Expenses | 1,647 | 1,644 | 1,570 | 1,457 | 1,264 | 1,244 | Upgrade
|
| Operating Income | 900 | 834 | 934 | 766 | 537 | 326 | Upgrade
|
| Interest Expense | -133 | -153 | -151 | -82 | -61 | -78 | Upgrade
|
| Earnings From Equity Investments | 9 | 9 | 9 | 3 | 2 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -56 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -8 | -11 | -14 | -16 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 769 | 682 | 725 | 673 | 462 | 243 | Upgrade
|
| Merger & Restructuring Charges | -12 | -19 | 23 | - | - | -51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 13 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -12 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 10 | 115 | Upgrade
|
| Pretax Income | 757 | 663 | 749 | 673 | 477 | 307 | Upgrade
|
| Income Tax Expense | 192 | 157 | 228 | 172 | 114 | 75 | Upgrade
|
| Earnings From Continuing Operations | 565 | 506 | 521 | 501 | 363 | 232 | Upgrade
|
| Minority Interest in Earnings | 17 | 3 | 2 | 2 | 1 | - | Upgrade
|
| Net Income | 684 | 509 | 523 | 503 | 364 | 232 | Upgrade
|
| Net Income to Common | 684 | 509 | 523 | 503 | 364 | 232 | Upgrade
|
| Net Income Growth | 50.99% | -2.68% | 3.98% | 38.19% | 56.90% | -4.13% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 140 | 147 | 155 | 161 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 141 | 148 | 155 | 162 | 162 | Upgrade
|
| Shares Change (YoY) | -5.27% | -4.79% | -4.74% | -4.06% | -0.43% | -0.71% | Upgrade
|
| EPS (Basic) | 5.08 | 3.62 | 3.55 | 3.25 | 2.26 | 1.43 | Upgrade
|
| EPS (Diluted) | 5.07 | 3.62 | 3.54 | 3.25 | 2.25 | 1.43 | Upgrade
|
| EPS Growth | 59.12% | 2.26% | 8.92% | 44.45% | 57.39% | -3.41% | Upgrade
|
| Free Cash Flow | 246 | 858 | 8 | -170 | 292 | 847 | Upgrade
|
| Free Cash Flow Per Share | 1.82 | 6.10 | 0.05 | -1.10 | 1.81 | 5.22 | Upgrade
|
| Dividend Per Share | 1.155 | 1.075 | 0.986 | 0.933 | 0.860 | 0.820 | Upgrade
|
| Dividend Growth | 10.00% | 9.03% | 5.68% | 8.49% | 4.88% | 0.61% | Upgrade
|
| Gross Margin | 21.71% | 22.11% | 23.79% | 23.96% | 24.69% | 25.34% | Upgrade
|
| Operating Margin | 7.67% | 7.44% | 8.87% | 8.25% | 7.36% | 5.26% | Upgrade
|
| Profit Margin | 5.83% | 4.54% | 4.97% | 5.42% | 4.99% | 3.74% | Upgrade
|
| Free Cash Flow Margin | 2.10% | 7.66% | 0.08% | -1.83% | 4.00% | 13.67% | Upgrade
|
| EBITDA | 1,168 | 1,092 | 1,179 | 975 | 729 | 515 | Upgrade
|
| EBITDA Margin | 9.96% | 9.74% | 11.20% | 10.51% | 9.99% | 8.31% | Upgrade
|
| D&A For EBITDA | 268 | 258 | 245 | 209 | 192 | 189 | Upgrade
|
| EBIT | 900 | 834 | 934 | 766 | 537 | 326 | Upgrade
|
| EBIT Margin | 7.67% | 7.44% | 8.87% | 8.25% | 7.36% | 5.26% | Upgrade
|
| Effective Tax Rate | 25.36% | 23.68% | 30.44% | 25.56% | 23.90% | 24.43% | Upgrade
|
| Revenue as Reported | 11,732 | 11,206 | 10,527 | 9,279 | 7,294 | 6,196 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.