Canadian Natural Resources Limited (FRA:CRC)
26.02
-0.14 (-0.54%)
At close: Aug 8, 2025, 10:00 PM CET
FRA:CRC Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 8,321 | 6,106 | 8,233 | 10,937 | 7,664 | -435 | Upgrade
|
Depreciation & Amortization | 7,350 | 6,910 | 6,343 | 7,634 | 5,909 | 6,251 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -50 | -34 | -182 | -132 | 185 | Upgrade
|
Stock-Based Compensation | 32 | 279 | 491 | 804 | 514 | -82 | Upgrade
|
Other Operating Activities | -734 | 884 | -263 | 119 | -441 | -1,039 | Upgrade
|
Change in Other Net Operating Assets | -1,137 | -743 | -2,417 | 79 | 964 | -166 | Upgrade
|
Operating Cash Flow | 13,832 | 13,386 | 12,353 | 19,391 | 14,478 | 4,714 | Upgrade
|
Operating Cash Flow Growth | -9.39% | 8.36% | -36.30% | 33.93% | 207.13% | -46.61% | Upgrade
|
Capital Expenditures | -5,867 | -5,383 | -4,909 | -5,136 | -4,493 | -2,560 | Upgrade
|
Cash Acquisitions | -9,163 | -9,163 | - | - | - | - | Upgrade
|
Investment in Securities | - | 575 | - | - | 128 | - | Upgrade
|
Other Investing Activities | 89 | -124 | 51 | 149 | 662 | -259 | Upgrade
|
Investing Cash Flow | -14,941 | -14,095 | -4,858 | -4,987 | -3,703 | -2,819 | Upgrade
|
Long-Term Debt Issued | - | 8,105 | - | - | - | 1,819 | Upgrade
|
Long-Term Debt Repaid | - | -1,333 | -701 | -4,242 | -7,171 | -1,722 | Upgrade
|
Net Debt Issued (Repaid) | 6,875 | 6,772 | -701 | -4,242 | -7,171 | 97 | Upgrade
|
Issuance of Common Stock | 204 | 280 | 372 | 442 | 707 | 108 | Upgrade
|
Repurchase of Common Stock | -2,138 | -2,660 | -3,318 | -5,571 | -1,581 | -271 | Upgrade
|
Common Dividends Paid | -4,645 | -4,429 | -3,891 | -3,222 | -2,170 | -1,950 | Upgrade
|
Other Financing Activities | - | - | - | 69 | - | 166 | Upgrade
|
Financing Cash Flow | 296 | -37 | -7,538 | -14,228 | -10,215 | -1,850 | Upgrade
|
Net Cash Flow | -813 | -746 | -43 | 176 | 560 | 45 | Upgrade
|
Free Cash Flow | 7,965 | 8,003 | 7,444 | 14,255 | 9,985 | 2,154 | Upgrade
|
Free Cash Flow Growth | -23.77% | 7.51% | -47.78% | 42.76% | 363.56% | -58.74% | Upgrade
|
Free Cash Flow Margin | 20.96% | 22.45% | 20.70% | 33.70% | 33.22% | 12.75% | Upgrade
|
Free Cash Flow Per Share | 3.77 | 3.74 | 3.38 | 6.20 | 4.21 | 0.91 | Upgrade
|
Cash Interest Paid | 773 | 586 | 602 | 613 | - | - | Upgrade
|
Cash Income Tax Paid | 1,423 | 1,144 | 3,317 | 3,057 | -62 | -29 | Upgrade
|
Levered Free Cash Flow | 6,394 | 6,765 | 6,062 | 13,142 | 9,067 | 2,337 | Upgrade
|
Unlevered Free Cash Flow | 6,930 | 7,186 | 6,494 | 13,561 | 9,531 | 2,854 | Upgrade
|
Change in Working Capital | -1,137 | -743 | -2,417 | 79 | 964 | -166 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.