SBF AG (FRA:CY1K)
Germany
· Delayed Price · Currency is EUR 8.05
+0.45 (5.92%)
May 13, 2025, 7:56 PM CET
SBF AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 47.2 | 33.96 | 34.84 | 31.18 | 21.4 | Upgrade
|
| Other Revenue | 1.82 | - | - | - | - | Upgrade
|
| Revenue | 49.02 | 33.96 | 34.84 | 31.18 | 21.4 | Upgrade
|
| Revenue Growth (YoY) | 44.34% | -2.54% | 11.76% | 45.66% | 26.85% | Upgrade
|
| Cost of Revenue | 24.31 | 18.04 | 20.09 | 12.4 | 9.06 | Upgrade
|
| Gross Profit | 24.71 | 15.92 | 14.75 | 18.78 | 12.34 | Upgrade
|
| Selling, General & Admin | 15.43 | 10.83 | 11.78 | 9.1 | 5.84 | Upgrade
|
| Other Operating Expenses | 8.72 | 6.2 | 0.64 | 4.48 | 3.21 | Upgrade
|
| Operating Expenses | 25.64 | 19.04 | 14.67 | 14.8 | 9.9 | Upgrade
|
| Operating Income | -0.93 | -3.12 | 0.08 | 3.98 | 2.44 | Upgrade
|
| Interest Expense | -0.62 | -0.47 | -0.29 | -0.28 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.17 | 0 | 0.07 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.4 | -3.43 | -0.21 | 3.77 | 2.35 | Upgrade
|
| Other Unusual Items | - | 0.11 | - | - | - | Upgrade
|
| Pretax Income | -1.4 | -3.32 | -0.21 | 3.77 | 2.35 | Upgrade
|
| Income Tax Expense | 0.59 | 0.05 | 0.44 | -0.96 | 0.25 | Upgrade
|
| Net Income | -1.99 | -3.36 | -0.65 | 4.73 | 2.09 | Upgrade
|
| Net Income to Common | -1.99 | -3.36 | -0.65 | 4.73 | 2.09 | Upgrade
|
| Net Income Growth | - | - | - | 125.93% | -30.55% | Upgrade
|
| Shares Outstanding (Basic) | - | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | - | 10 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | 10.00% | 12.50% | - | Upgrade
|
| EPS (Basic) | - | -0.35 | -0.07 | 0.54 | 0.27 | Upgrade
|
| EPS (Diluted) | - | -0.35 | -0.07 | 0.54 | 0.27 | Upgrade
|
| EPS Growth | - | - | - | 100.83% | -30.55% | Upgrade
|
| Free Cash Flow | -2.8 | -1.27 | -7.9 | -0.88 | -1.51 | Upgrade
|
| Free Cash Flow Per Share | - | -0.13 | -0.81 | -0.10 | -0.19 | Upgrade
|
| Gross Margin | 50.41% | 46.87% | 42.34% | 60.23% | 57.66% | Upgrade
|
| Operating Margin | -1.90% | -9.20% | 0.24% | 12.75% | 11.41% | Upgrade
|
| Profit Margin | -4.06% | -9.90% | -1.86% | 15.16% | 9.78% | Upgrade
|
| Free Cash Flow Margin | -5.72% | -3.73% | -22.68% | -2.83% | -7.06% | Upgrade
|
| EBITDA | 0.56 | -1.12 | 2.34 | 5.19 | 3.29 | Upgrade
|
| EBITDA Margin | 1.14% | -3.29% | 6.73% | 16.65% | 15.38% | Upgrade
|
| D&A For EBITDA | 1.49 | 2 | 2.26 | 1.22 | 0.85 | Upgrade
|
| EBIT | -0.93 | -3.12 | 0.08 | 3.98 | 2.44 | Upgrade
|
| EBIT Margin | -1.90% | -9.20% | 0.24% | 12.75% | 11.41% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 10.81% | Upgrade
|
Updated Oct 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.