Dürr Aktiengesellschaft (FRA:DUE)
Germany
· Delayed Price · Currency is EUR 21.90
-0.30 (-1.35%)
Last updated: Aug 14, 2025
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,207 | 4,291 | 4,196 | 4,314 | 3,537 | 3,325 | Upgrade
|
| Revenue Growth (YoY) | 1.28% | 2.26% | -2.74% | 21.98% | 6.37% | -15.22% | Upgrade
|
| Cost of Revenue | 3,290 | 3,388 | 3,294 | 3,375 | 2,717 | 2,727 | Upgrade
|
| Gross Profit | 916.47 | 903.18 | 901.83 | 939.18 | 819.54 | 597.38 | Upgrade
|
| Selling, General & Admin | 641.51 | 634.57 | 611.77 | 598.97 | 534.14 | 476.59 | Upgrade
|
| Research & Development | 138.48 | 136.56 | 148.1 | 136.47 | 121.41 | 107.71 | Upgrade
|
| Other Operating Expenses | -16.44 | -19.4 | -5.23 | -6.74 | 0.19 | 1.32 | Upgrade
|
| Operating Expenses | 763.55 | 751.72 | 754.64 | 728.69 | 655.75 | 585.61 | Upgrade
|
| Operating Income | 152.92 | 151.46 | 147.19 | 210.49 | 163.79 | 11.76 | Upgrade
|
| Interest Expense | -64.6 | -74.98 | -56.41 | -23.08 | -42.27 | -39.22 | Upgrade
|
| Interest & Investment Income | 32.88 | 36.11 | 36.64 | 12.83 | 8.16 | 10.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | - | - | -8.15 | 0.07 | -2.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -7.05 | -8.34 | - | Upgrade
|
| EBT Excluding Unusual Items | 121.05 | 112.58 | 127.42 | 185.04 | 121.41 | -19.57 | Upgrade
|
| Merger & Restructuring Charges | - | - | -7.23 | -0.45 | -1.24 | -2.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.41 | - | - | - | -0.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.44 | -0.08 | 0.22 | 0.37 | 2.23 | 1.43 | Upgrade
|
| Asset Writedown | -0.15 | -0.15 | -1.53 | -1.76 | -2.53 | -3.15 | Upgrade
|
| Legal Settlements | - | - | - | 4.9 | 7.55 | 1.74 | Upgrade
|
| Other Unusual Items | 2.26 | - | - | - | 5.39 | 3.5 | Upgrade
|
| Pretax Income | 4.57 | 112.35 | 118.88 | 188.11 | 132.56 | -18.54 | Upgrade
|
| Income Tax Expense | 58.08 | 49.95 | 47.87 | 53.85 | 47.62 | -4.68 | Upgrade
|
| Earnings From Continuing Operations | -53.51 | 62.4 | 71.01 | 134.26 | 84.94 | -13.86 | Upgrade
|
| Earnings From Discontinued Operations | 37.58 | 39.73 | 39.21 | - | - | - | Upgrade
|
| Net Income to Company | -15.93 | 102.14 | 110.22 | 134.26 | 84.94 | -13.86 | Upgrade
|
| Minority Interest in Earnings | -2.75 | -0.61 | 1.77 | -3.23 | -1.9 | -1.95 | Upgrade
|
| Net Income | -18.69 | 101.52 | 111.98 | 131.03 | 83.05 | -15.81 | Upgrade
|
| Net Income to Common | -18.69 | 101.52 | 111.98 | 131.03 | 83.05 | -15.81 | Upgrade
|
| Net Income Growth | - | -9.34% | -14.54% | 57.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 74 | 74 | 72 | 72 | 69 | Upgrade
|
| Shares Change (YoY) | -5.47% | 0.18% | 1.98% | 1.12% | 3.45% | - | Upgrade
|
| EPS (Basic) | -0.27 | 1.47 | 1.62 | 1.89 | 1.20 | -0.23 | Upgrade
|
| EPS (Diluted) | -0.27 | 1.41 | 1.55 | 1.81 | 1.16 | -0.23 | Upgrade
|
| EPS Growth | - | -9.26% | -14.34% | 56.03% | - | - | Upgrade
|
| Free Cash Flow | 279.16 | 268.83 | 208.91 | 189.77 | 203.08 | 186.09 | Upgrade
|
| Free Cash Flow Per Share | 4.03 | 3.63 | 2.83 | 2.62 | 2.84 | 2.69 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.700 | 0.700 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | 40.00% | 66.67% | -62.50% | Upgrade
|
| Gross Margin | 21.79% | 21.05% | 21.49% | 21.77% | 23.17% | 17.97% | Upgrade
|
| Operating Margin | 3.64% | 3.53% | 3.51% | 4.88% | 4.63% | 0.35% | Upgrade
|
| Profit Margin | -0.44% | 2.37% | 2.67% | 3.04% | 2.35% | -0.47% | Upgrade
|
| Free Cash Flow Margin | 6.64% | 6.26% | 4.98% | 4.40% | 5.74% | 5.60% | Upgrade
|
| EBITDA | 373.55 | 260.83 | 222.92 | 291.35 | 245.32 | 85.06 | Upgrade
|
| EBITDA Margin | 8.88% | 6.08% | 5.31% | 6.75% | 6.94% | 2.56% | Upgrade
|
| D&A For EBITDA | 220.63 | 109.37 | 75.72 | 80.86 | 81.53 | 73.29 | Upgrade
|
| EBIT | 152.92 | 151.46 | 147.19 | 210.49 | 163.79 | 11.76 | Upgrade
|
| EBIT Margin | 3.64% | 3.53% | 3.51% | 4.88% | 4.63% | 0.35% | Upgrade
|
| Effective Tax Rate | 1270.88% | 44.46% | 40.27% | 28.63% | 35.92% | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.