Aemetis, Inc. (FRA:DW51)
Germany
· Delayed Price · Currency is EUR 1.380
+0.010 (0.73%)
At close: Dec 4, 2025
Aemetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 201.32 | 267.64 | 186.72 | 256.51 | 211.95 | 165.56 | Upgrade
|
| Revenue Growth (YoY) | -30.91% | 43.34% | -27.21% | 21.03% | 28.02% | -18.04% | Upgrade
|
| Cost of Revenue | 211.86 | 268.22 | 184.7 | 262.05 | 204.01 | 154.53 | Upgrade
|
| Gross Profit | -10.53 | -0.58 | 2.02 | -5.54 | 7.94 | 11.03 | Upgrade
|
| Selling, General & Admin | 41.28 | 39.84 | 39.42 | 28.69 | 23.68 | 16.88 | Upgrade
|
| Research & Development | - | - | - | 0.18 | 0.09 | 0.21 | Upgrade
|
| Operating Expenses | 41.28 | 39.84 | 39.42 | 28.87 | 23.76 | 17.1 | Upgrade
|
| Operating Income | -51.81 | -40.42 | -37.4 | -34.4 | -15.83 | -6.07 | Upgrade
|
| Interest Expense | -60.6 | -59.32 | -64.83 | -38.66 | -31.78 | -31.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.27 | 1.37 | 2.08 | 0.14 | -0.81 | -0.55 | Upgrade
|
| EBT Excluding Unusual Items | -111.14 | -98.37 | -100.16 | -72.92 | -48.41 | -37.64 | Upgrade
|
| Asset Writedown | 3.6 | - | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | 1.4 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -35.19 | 1.13 | - | Upgrade
|
| Pretax Income | -107.54 | -98.37 | -100.16 | -106.71 | -47.28 | -37.64 | Upgrade
|
| Income Tax Expense | -19.68 | -10.83 | -53.74 | 1.05 | -0.13 | -0.98 | Upgrade
|
| Earnings From Continuing Operations | -87.87 | -87.54 | -46.42 | -107.76 | -47.15 | -36.66 | Upgrade
|
| Net Income | -87.87 | -87.54 | -46.42 | -107.76 | -47.15 | -36.66 | Upgrade
|
| Net Income to Common | -87.87 | -87.54 | -46.42 | -107.76 | -47.15 | -36.66 | Upgrade
|
| Shares Outstanding (Basic) | 56 | 46 | 38 | 35 | 31 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 46 | 38 | 35 | 31 | 21 | Upgrade
|
| Shares Change (YoY) | 29.35% | 20.60% | 10.05% | 12.72% | 46.02% | 2.66% | Upgrade
|
| EPS (Basic) | -1.57 | -1.91 | -1.22 | -3.12 | -1.54 | -1.74 | Upgrade
|
| EPS (Diluted) | -1.58 | -1.91 | -1.22 | -3.12 | -1.54 | -1.74 | Upgrade
|
| Free Cash Flow | -31.31 | -53.18 | -19.29 | -62.02 | -47.3 | -16.86 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | -1.16 | -0.51 | -1.79 | -1.54 | -0.80 | Upgrade
|
| Gross Margin | -5.23% | -0.22% | 1.08% | -2.16% | 3.75% | 6.66% | Upgrade
|
| Operating Margin | -25.74% | -15.10% | -20.03% | -13.41% | -7.47% | -3.67% | Upgrade
|
| Profit Margin | -43.65% | -32.71% | -24.86% | -42.01% | -22.25% | -22.14% | Upgrade
|
| Free Cash Flow Margin | -15.55% | -19.87% | -10.33% | -24.18% | -22.32% | -10.18% | Upgrade
|
| EBITDA | -42.52 | -32.03 | -30.4 | -28.82 | -10.33 | -1.13 | Upgrade
|
| EBITDA Margin | -21.12% | -11.97% | -16.28% | -11.24% | -4.87% | -0.68% | Upgrade
|
| D&A For EBITDA | 9.3 | 8.39 | 7.01 | 5.58 | 5.49 | 4.94 | Upgrade
|
| EBIT | -51.81 | -40.42 | -37.4 | -34.4 | -15.83 | -6.07 | Upgrade
|
| EBIT Margin | -25.74% | -15.10% | -20.03% | -13.41% | -7.47% | -3.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.