Expedia Group, Inc. (FRA:E3X1)
Germany flag Germany · Delayed Price · Currency is EUR
222.00
-1.70 (-0.76%)
Last updated: Dec 4, 2025, 8:22 AM CET

Expedia Group Statistics

Total Valuation

Expedia Group has a market cap or net worth of EUR 27.75 billion. The enterprise value is 29.10 billion.

Market Cap 27.75B
Enterprise Value 29.10B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Nov 19, 2025

Share Statistics

Current Share Class 117.01M
Shares Outstanding n/a
Shares Change (YoY) -4.48%
Shares Change (QoQ) -1.35%
Owned by Insiders (%) 5.26%
Owned by Institutions (%) 100.21%
Float 115.48M

Valuation Ratios

The trailing PE ratio is 23.45 and the forward PE ratio is 15.20.

PE Ratio 23.45
Forward PE 15.20
PS Ratio 2.27
PB Ratio 12.56
P/TBV Ratio n/a
P/FCF Ratio 10.86
P/OCF Ratio 8.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.01, with an EV/FCF ratio of 11.39.

EV / Earnings 24.60
EV / Sales 2.36
EV / EBITDA 15.01
EV / EBIT 17.18
EV / FCF 11.39

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 2.50.

Current Ratio 0.74
Quick Ratio 0.62
Debt / Equity 2.50
Debt / EBITDA 2.88
Debt / FCF 2.16
Interest Coverage 8.21

Financial Efficiency

Return on equity (ROE) is 53.89% and return on invested capital (ROIC) is 13.53%.

Return on Equity (ROE) 53.89%
Return on Assets (ROA) 5.08%
Return on Invested Capital (ROIC) 13.53%
Return on Capital Employed (ROCE) 25.12%
Revenue Per Employee 742,276
Profits Per Employee 71,697
Employee Count 16,500
Asset Turnover 0.59
Inventory Turnover 4.43

Taxes

In the past 12 months, Expedia Group has paid 240.35 million in taxes.

Income Tax 240.35M
Effective Tax Rate 16.87%

Stock Price Statistics

The stock price has increased by +27.15% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +27.15%
50-Day Moving Average 198.27
200-Day Moving Average 167.37
Relative Strength Index (RSI) 59.36
Average Volume (20 Days) 6

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 3.24

Income Statement

In the last 12 months, Expedia Group had revenue of EUR 12.25 billion and earned 1.18 billion in profits. Earnings per share was 8.84.

Revenue 12.25B
Gross Profit 11.02B
Operating Income 1.68B
Pretax Income 1.43B
Net Income 1.18B
EBITDA 1.86B
EBIT 1.68B
Earnings Per Share (EPS) 8.84
Full Income Statement

Balance Sheet

The company has 5.26 billion in cash and 5.53 billion in debt, giving a net cash position of -272.74 million.

Cash & Cash Equivalents 5.26B
Total Debt 5.53B
Net Cash -272.74M
Net Cash Per Share n/a
Equity (Book Value) 2.21B
Book Value Per Share 9.26
Working Capital -3.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.22 billion and capital expenditures -661.38 million, giving a free cash flow of 2.56 billion.

Operating Cash Flow 3.22B
Capital Expenditures -661.38M
Free Cash Flow 2.56B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 89.94%, with operating and profit margins of 13.72% and 9.66%.

Gross Margin 89.94%
Operating Margin 13.72%
Pretax Margin 11.64%
Profit Margin 9.66%
EBITDA Margin 15.16%
EBIT Margin 13.72%
FCF Margin 20.86%

Dividends & Yields

This stock pays an annual dividend of 1.42, which amounts to a dividend yield of 0.64%.

Dividend Per Share 1.42
Dividend Yield 0.64%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 16.01%
Buyback Yield 4.48%
Shareholder Yield 5.11%
Earnings Yield 4.26%
FCF Yield 9.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 21, 2011. It was a reverse split with a ratio of 0.5.

Last Split Date Dec 21, 2011
Split Type Reverse
Split Ratio 0.5

Scores

Expedia Group has an Altman Z-Score of 1.32 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.32
Piotroski F-Score 8