Paradox Interactive AB (publ) (FRA:ETA)

Paradox Interactive AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,587	1,893	2,142	2,012	1,833	2,691
Market Cap Growth	36.06%	-11.59%	6.45%	9.75%	-31.88%	78.10%
Enterprise Value	1,500	1,796	2,068	1,965	1,797	2,652
Last Close Price	14.72	17.34	19.08	17.89	16.26	24.08
PE Ratio	26.67	37.11	44.87	31.62	76.08	55.11
PS Ratio	8.58	9.86	9.01	11.36	13.02	15.07
PB Ratio	6.79	7.46	9.09	9.78	11.34	17.93
P/TBV Ratio	7.19	7.66	9.55	10.62	13.38	22.85
P/FCF Ratio	15.79	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	15.77	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	8.12	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	20.28	21.41	23.71	22.91	30.43	33.51
EV/EBIT Ratio	16.83	22.87	26.11	25.42	35.60	37.23
EV/FCF Ratio	14.93	18.34	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.05	0.06	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.04	0.06	0.08	0.13	0.23	0.18
Asset Turnover	0.64	0.62	0.79	0.70	0.57	0.80
Quick Ratio	2.93	4.35	2.44	1.75	1.44	1.54
Current Ratio	3.12	4.48	2.49	1.82	1.48	1.58
Return on Equity (ROE)	26.15%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	19.33%	15.82%	16.38%	19.01%	12.87%	20.06%
Return on Capital (ROIC)	23.89%	19.72%	21.32%	25.26%	18.32%	29.13%
Return on Capital Employed (ROCE)	35.70%	29.00%	31.00%	34.00%	26.50%	38.30%
Earnings Yield	3.75%	2.70%	2.23%	3.16%	1.31%	1.81%
FCF Yield	6.33%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	3.18%	1.51%	1.42%	1.00%	0.60%	0.41%
Payout Ratio	79.48%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	0.12%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	3.30%	1.98%	1.01%	1.03%	0.68%	0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.