Paradox Interactive AB Statistics

Total Valuation

FRA:ETA has a market cap or net worth of EUR 1.59 billion. The enterprise value is 1.50 billion.

Market Cap	1.59B
Enterprise Value	1.50B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date	Aug 7, 2025
Ex-Dividend Date	May 15, 2025

Share Statistics

Current Share Class	105.62M
Shares Outstanding	n/a
Shares Change (YoY)	-0.12%
Shares Change (QoQ)	-0.37%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	30.01M

Valuation Ratios

The trailing PE ratio is 26.67 and the forward PE ratio is 26.62.

PE Ratio	26.67
Forward PE	26.62
PS Ratio	8.58
PB Ratio	6.79
P/TBV Ratio	7.19
P/FCF Ratio	15.79
P/OCF Ratio	15.77
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.28, with an EV/FCF ratio of 14.93.

EV / Earnings	25.21
EV / Sales	8.12
EV / EBITDA	20.28
EV / EBIT	16.83
EV / FCF	14.93

Financial Position

The company has a current ratio of 3.12, with a Debt / Equity ratio of 0.02.

Current Ratio	3.12
Quick Ratio	2.93
Debt / Equity	0.02
Debt / EBITDA	0.05
Debt / FCF	0.04
Interest Coverage	429.41

Financial Efficiency

Return on equity (ROE) is 26.15% and return on invested capital (ROIC) is 23.89%.

Return on Equity (ROE)	26.15%
Return on Assets (ROA)	19.33%
Return on Invested Capital (ROIC)	23.89%
Return on Capital Employed (ROCE)	35.67%
Revenue Per Employee	299,244
Profits Per Employee	96,277
Employee Count	587
Asset Turnover	0.64
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:ETA has paid 16.46 million in taxes.

Income Tax	16.46M
Effective Tax Rate	21.67%

Stock Price Statistics

The stock price has increased by +18.71% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+18.71%
50-Day Moving Average	15.94
200-Day Moving Average	17.05
Relative Strength Index (RSI)	41.59
Average Volume (20 Days)	72

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:ETA had revenue of EUR 184.93 million and earned 59.50 million in profits. Earnings per share was 0.56.

Revenue	184.93M
Gross Profit	120.04M
Operating Income	89.21M
Pretax Income	75.96M
Net Income	59.50M
EBITDA	70.69M
EBIT	89.21M
Earnings Per Share (EPS)	0.56

Full Income Statement

Balance Sheet

The company has 91.21 million in cash and 4.04 million in debt, giving a net cash position of 87.17 million.

Cash & Cash Equivalents	91.21M
Total Debt	4.04M
Net Cash	87.17M
Net Cash Per Share	n/a
Equity (Book Value)	233.85M
Book Value Per Share	2.21
Working Capital	84.34M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 100.61 million and capital expenditures -128,405, giving a free cash flow of 100.49 million.

Operating Cash Flow	100.61M
Capital Expenditures	-128,405
Free Cash Flow	100.49M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 64.91%, with operating and profit margins of 48.24% and 32.17%.

Gross Margin	64.91%
Operating Margin	48.24%
Pretax Margin	41.08%
Profit Margin	32.17%
EBITDA Margin	38.22%
EBIT Margin	48.24%
FCF Margin	54.34%

Dividends & Yields

This stock pays an annual dividend of 0.46, which amounts to a dividend yield of 3.18%.

Dividend Per Share	0.46
Dividend Yield	3.18%
Dividend Growth (YoY)	77.68%
Years of Dividend Growth	2
Payout Ratio	79.48%
Buyback Yield	0.12%
Shareholder Yield	3.30%
Earnings Yield	3.75%
FCF Yield	6.33%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:ETA has an Altman Z-Score of 21.69 and a Piotroski F-Score of 6.

Altman Z-Score	21.69
Piotroski F-Score	6