Formpipe Software AB Statistics

Total Valuation

FRA:F3J has a market cap or net worth of EUR 129.90 million. The enterprise value is 127.12 million.

Market Cap	129.90M
Enterprise Value	127.12M

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date	Aug 19, 2025
Ex-Dividend Date	Apr 30, 2025

Share Statistics

Current Share Class	54.26M
Shares Outstanding	n/a
Shares Change (YoY)	+0.06%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	31.93M

Valuation Ratios

The trailing PE ratio is 69.04 and the forward PE ratio is 19.44.

PE Ratio	69.04
Forward PE	19.44
PS Ratio	2.59
PB Ratio	3.00
P/TBV Ratio	n/a
P/FCF Ratio	13.51
P/OCF Ratio	13.04
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.45, with an EV/FCF ratio of 13.22.

EV / Earnings	67.57
EV / Sales	2.60
EV / EBITDA	34.45
EV / EBIT	53.64
EV / FCF	13.22

Financial Position

The company has a current ratio of 0.61, with a Debt / Equity ratio of 0.04.

Current Ratio	0.61
Quick Ratio	0.50
Debt / Equity	0.04
Debt / EBITDA	0.50
Debt / FCF	0.19
Interest Coverage	13.57

Financial Efficiency

Return on equity (ROE) is 4.22% and return on invested capital (ROIC) is 3.21%.

Return on Equity (ROE)	4.22%
Return on Assets (ROA)	1.98%
Return on Invested Capital (ROIC)	3.21%
Return on Capital Employed (ROCE)	5.13%
Revenue Per Employee	191,155
Profits Per Employee	7,181
Employee Count	272
Asset Turnover	0.65
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:F3J has paid 582,800 in taxes.

Income Tax	582,800
Effective Tax Rate	23.65%

Stock Price Statistics

The stock price has increased by +5.12% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+5.12%
50-Day Moving Average	2.38
200-Day Moving Average	2.25
Relative Strength Index (RSI)	51.15
Average Volume (20 Days)	8

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:F3J had revenue of EUR 50.08 million and earned 1.88 million in profits. Earnings per share was 0.03.

Revenue	50.08M
Gross Profit	28.43M
Operating Income	2.43M
Pretax Income	2.46M
Net Income	1.88M
EBITDA	3.10M
EBIT	2.43M
Earnings Per Share (EPS)	0.03

Full Income Statement

Balance Sheet

The company has 4.72 million in cash and 1.87 million in debt, giving a net cash position of 2.85 million.

Cash & Cash Equivalents	4.72M
Total Debt	1.87M
Net Cash	2.85M
Net Cash Per Share	n/a
Equity (Book Value)	43.28M
Book Value Per Share	0.80
Working Capital	-10.94M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.96 million and capital expenditures -346,380, giving a free cash flow of 9.61 million.

Operating Cash Flow	9.96M
Capital Expenditures	-346,380
Free Cash Flow	9.61M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 56.76%, with operating and profit margins of 4.85% and 3.76%.

Gross Margin	56.76%
Operating Margin	4.85%
Pretax Margin	4.92%
Profit Margin	3.76%
EBITDA Margin	6.19%
EBIT Margin	4.85%
FCF Margin	19.20%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 1.96%.

Dividend Per Share	0.04
Dividend Yield	1.96%
Dividend Growth (YoY)	106.50%
Years of Dividend Growth	n/a
Payout Ratio	132.86%
Buyback Yield	-0.06%
Shareholder Yield	1.89%
Earnings Yield	1.45%
FCF Yield	7.40%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:F3J has an Altman Z-Score of 3.38 and a Piotroski F-Score of 6.

Altman Z-Score	3.38
Piotroski F-Score	6