FactSet Research Systems Inc. (FRA:FA1)
Germany
· Delayed Price · Currency is EUR 238.40
-0.10 (-0.04%)
At close: Dec 5, 2025
FactSet Research Systems Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| Revenue | 2,322 | 2,203 | 2,086 | 1,844 | 1,591 | Upgrade
|
| Revenue Growth (YoY) | 5.39% | 5.64% | 13.10% | 15.86% | 6.51% | Upgrade
|
| Cost of Revenue | 1,098 | 1,012 | 973.23 | 871.11 | 786.4 | Upgrade
|
| Gross Profit | 1,224 | 1,191 | 1,112 | 972.79 | 805.05 | Upgrade
|
| Selling, General & Admin | 473.27 | 435.76 | 483.08 | 433.03 | 331 | Upgrade
|
| Other Operating Expenses | 2.4 | 54.05 | - | - | - | Upgrade
|
| Operating Expenses | 475.66 | 489.81 | 483.08 | 433.03 | 331 | Upgrade
|
| Operating Income | 748.3 | 701.3 | 629.21 | 539.75 | 474.04 | Upgrade
|
| Interest Expense | -56.32 | -65.78 | -66.32 | -39.2 | -8.2 | Upgrade
|
| Interest & Investment Income | 6.53 | 14.45 | 12.81 | 6.18 | 1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.45 | 1.54 | 8.26 | -2.37 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 720.96 | 651.5 | 583.95 | 504.37 | 467.62 | Upgrade
|
| Asset Writedown | - | - | - | -64.27 | - | Upgrade
|
| Other Unusual Items | - | - | - | 3.5 | - | Upgrade
|
| Pretax Income | 720.96 | 651.5 | 583.95 | 443.59 | 467.62 | Upgrade
|
| Income Tax Expense | 123.92 | 114.38 | 115.78 | 46.68 | 68.03 | Upgrade
|
| Net Income | 597.04 | 537.13 | 468.17 | 396.92 | 399.59 | Upgrade
|
| Net Income to Common | 597.04 | 537.13 | 468.17 | 396.92 | 399.59 | Upgrade
|
| Net Income Growth | 11.15% | 14.73% | 17.95% | -0.67% | 7.15% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -0.60% | -0.72% | 0.42% | 0.43% | -0.20% | Upgrade
|
| EPS (Basic) | 15.74 | 14.11 | 12.26 | 10.48 | 10.56 | Upgrade
|
| EPS (Diluted) | 15.55 | 13.91 | 12.04 | 10.25 | 10.36 | Upgrade
|
| EPS Growth | 11.79% | 15.53% | 17.46% | -1.06% | 7.36% | Upgrade
|
| Free Cash Flow | 617.45 | 614.66 | 584.79 | 487.12 | 493.9 | Upgrade
|
| Free Cash Flow Per Share | 16.09 | 15.92 | 15.03 | 12.57 | 12.80 | Upgrade
|
| Dividend Per Share | 4.280 | 4.040 | 3.740 | 3.420 | 3.180 | Upgrade
|
| Dividend Growth | 5.94% | 8.02% | 9.36% | 7.55% | 6.71% | Upgrade
|
| Gross Margin | 52.72% | 54.07% | 53.33% | 52.76% | 50.59% | Upgrade
|
| Operating Margin | 32.23% | 31.83% | 30.17% | 29.27% | 29.79% | Upgrade
|
| Profit Margin | 25.71% | 24.38% | 22.45% | 21.53% | 25.11% | Upgrade
|
| Free Cash Flow Margin | 26.59% | 27.90% | 28.04% | 26.42% | 31.04% | Upgrade
|
| EBITDA | 905.99 | 826.49 | 734.59 | 626.44 | 538.52 | Upgrade
|
| EBITDA Margin | 39.02% | 37.52% | 35.22% | 33.97% | 33.84% | Upgrade
|
| D&A For EBITDA | 157.69 | 125.19 | 105.38 | 86.68 | 64.48 | Upgrade
|
| EBIT | 748.3 | 701.3 | 629.21 | 539.75 | 474.04 | Upgrade
|
| EBIT Margin | 32.23% | 31.83% | 30.17% | 29.27% | 29.79% | Upgrade
|
| Effective Tax Rate | 17.19% | 17.56% | 19.83% | 10.52% | 14.55% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.