Havilah Resources Limited (FRA:FWL)
0.3300
0.00 (0.00%)
At close: Dec 5, 2025
Havilah Resources Cash Flow Statement
Financials in millions AUD. Fiscal year is August - July.
Millions AUD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Net Income | -3.28 | 5.57 | 2.93 | -2.93 | -2.36 | Upgrade
|
| Depreciation & Amortization | 0.23 | 0.24 | 0.2 | 0.11 | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.6 | -1.41 | 0.08 | 0.3 | 0.32 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.44 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.91 | 0.11 | 0.29 | 0.45 | 0.38 | Upgrade
|
| Other Operating Activities | -1.38 | -3.61 | -0.02 | -0.15 | 0.07 | Upgrade
|
| Change in Accounts Receivable | 0.09 | 0.09 | -0.15 | -0.04 | 0.04 | Upgrade
|
| Change in Accounts Payable | -0.1 | -0.08 | 0.23 | -0.24 | 0.21 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -0.11 | 0.11 | Upgrade
|
| Change in Other Net Operating Assets | 0.16 | 0.15 | 0.33 | -0.2 | -0.39 | Upgrade
|
| Operating Cash Flow | 0.67 | 1.05 | 3.89 | -2.8 | -1.53 | Upgrade
|
| Operating Cash Flow Growth | -36.05% | -73.01% | - | - | - | Upgrade
|
| Capital Expenditures | -5.45 | -3.43 | -1.82 | -2.41 | -1.79 | Upgrade
|
| Investment in Securities | 0.18 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | -0.08 | 0.02 | 0.39 | - | Upgrade
|
| Investing Cash Flow | -5.26 | -3.51 | -1.8 | -2.02 | -1.79 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 0.06 | - | Upgrade
|
| Long-Term Debt Repaid | -0.03 | -0.03 | -0.06 | -0.02 | -0.08 | Upgrade
|
| Total Debt Repaid | -0.03 | -0.03 | -0.06 | -0.02 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -0.03 | -0.03 | -0.06 | 0.04 | -0.08 | Upgrade
|
| Issuance of Common Stock | 4.07 | - | 0.01 | 2.4 | 6.01 | Upgrade
|
| Other Financing Activities | -0.07 | - | - | -0.02 | -0.08 | Upgrade
|
| Financing Cash Flow | 3.97 | -0.03 | -0.05 | 2.42 | 5.85 | Upgrade
|
| Net Cash Flow | -0.62 | -2.49 | 2.04 | -2.4 | 2.52 | Upgrade
|
| Free Cash Flow | -4.78 | -2.38 | 2.07 | -5.21 | -3.32 | Upgrade
|
| Free Cash Flow Margin | - | -27024.05% | 25529.41% | -9517.26% | -2223.84% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | -0.02 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Levered Free Cash Flow | -4.81 | -2.87 | -20.77 | -3.84 | -2.58 | Upgrade
|
| Unlevered Free Cash Flow | -4.81 | -2.87 | -20.77 | -3.84 | -2.56 | Upgrade
|
| Change in Working Capital | 0.16 | 0.16 | 0.41 | -0.59 | -0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.