Formycon AG (FRA:FYB)
Germany
· Delayed Price · Currency is EUR 25.10
+0.10 (0.40%)
Last updated: Aug 15, 2025
Formycon AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 51.78 | 69.67 | 77.7 | 42.5 | 36.61 | 34.3 | Upgrade
|
| Revenue Growth (YoY) | -14.84% | -10.32% | 82.83% | 16.07% | 6.76% | 3.44% | Upgrade
|
| Cost of Revenue | 52.29 | 54.84 | 54.39 | 30.43 | 26.5 | 26.37 | Upgrade
|
| Gross Profit | -0.51 | 14.83 | 23.31 | 12.07 | 10.11 | 7.93 | Upgrade
|
| Selling, General & Admin | 21.01 | 21.39 | 14.12 | 12.17 | 7.13 | 5.95 | Upgrade
|
| Research & Development | 14.99 | 16.5 | 9.16 | 16.91 | 16.81 | 8.51 | Upgrade
|
| Other Operating Expenses | 0.44 | 0.49 | 0.39 | - | 0.17 | 0.01 | Upgrade
|
| Operating Expenses | 36.32 | 38.3 | 24.12 | 29.08 | 24.11 | 14.47 | Upgrade
|
| Operating Income | -36.83 | -23.47 | -0.82 | -17.01 | -14 | -6.54 | Upgrade
|
| Interest Expense | -18.35 | -1.09 | -0.08 | -0.13 | -0.04 | -0.03 | Upgrade
|
| Interest & Investment Income | 3.6 | 3.6 | 2.82 | 0.3 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -31.16 | -15.17 | -19.36 | 76.84 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.09 | 0.09 | -0.04 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.59 | -0.02 | -0.01 | -0.02 | -0.13 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | -83.28 | -36.09 | -17.55 | 60.09 | -14.21 | -6.64 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.72 | - | - | Upgrade
|
| Impairment of Goodwill | -44.53 | -44.53 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.09 | 21.09 | 96.62 | -22.77 | - | - | Upgrade
|
| Asset Writedown | -84.72 | -84.72 | - | - | - | - | Upgrade
|
| Pretax Income | -191.44 | -144.25 | 79.07 | 36.6 | -14.21 | -6.64 | Upgrade
|
| Income Tax Expense | -21.67 | -18.58 | 3.28 | 0.6 | -0.92 | 0.09 | Upgrade
|
| Net Income | -169.77 | -125.67 | 75.8 | 35.99 | -13.29 | -6.73 | Upgrade
|
| Net Income to Common | -169.77 | -125.67 | 75.8 | 35.99 | -13.29 | -6.73 | Upgrade
|
| Net Income Growth | - | - | 110.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 17 | 16 | 14 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 17 | 16 | 14 | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 5.78% | 8.99% | 15.59% | 25.73% | 7.91% | 2.33% | Upgrade
|
| EPS (Basic) | -9.60 | -7.18 | 4.76 | 2.62 | -1.20 | -0.66 | Upgrade
|
| EPS (Diluted) | -9.60 | -7.18 | 4.72 | 2.59 | -1.20 | -0.66 | Upgrade
|
| EPS Growth | - | - | 82.24% | - | - | - | Upgrade
|
| Free Cash Flow | 14.03 | -24.77 | -10.88 | -19.43 | -13.75 | -4.71 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | -1.42 | -0.68 | -1.40 | -1.25 | -0.46 | Upgrade
|
| Gross Margin | -0.99% | 21.29% | 30.00% | 28.41% | 27.61% | 23.13% | Upgrade
|
| Operating Margin | -71.13% | -33.68% | -1.05% | -40.03% | -38.24% | -19.07% | Upgrade
|
| Profit Margin | -327.88% | -180.37% | 97.55% | 84.69% | -36.30% | -19.62% | Upgrade
|
| Free Cash Flow Margin | 27.10% | -35.55% | -14.00% | -45.72% | -37.55% | -13.73% | Upgrade
|
| EBITDA | 113.16 | 114.14 | -0.21 | -16.31 | -13.33 | -5.9 | Upgrade
|
| EBITDA Margin | 218.55% | 163.82% | -0.27% | -38.37% | -36.42% | -17.21% | Upgrade
|
| D&A For EBITDA | 149.99 | 137.61 | 0.6 | 0.71 | 0.67 | 0.64 | Upgrade
|
| EBIT | -36.83 | -23.47 | -0.82 | -17.01 | -14 | -6.54 | Upgrade
|
| EBIT Margin | -71.13% | -33.68% | -1.05% | -40.03% | -38.24% | -19.07% | Upgrade
|
| Effective Tax Rate | - | - | 4.14% | 1.65% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.