Gaia, Inc. (FRA:GA6)
Germany
· Delayed Price · Currency is EUR 3.100
+0.280 (9.93%)
At close: Dec 5, 2025
Gaia, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 98.62 | 90.36 | 80.42 | 82.04 | 79.57 | 66.83 | Upgrade
|
| Revenue Growth (YoY) | 14.80% | 12.36% | -1.97% | 3.09% | 19.07% | 23.80% | Upgrade
|
| Cost of Revenue | 12.59 | 12.55 | 11.63 | 10.92 | 10.53 | 8.65 | Upgrade
|
| Gross Profit | 86.03 | 77.81 | 68.79 | 71.12 | 69.05 | 58.18 | Upgrade
|
| Selling, General & Admin | 92.4 | 83.74 | 73.36 | 71.34 | 66.7 | 62.8 | Upgrade
|
| Operating Expenses | 92 | 83.74 | 73.36 | 71.34 | 66.7 | 62.8 | Upgrade
|
| Operating Income | -5.97 | -5.93 | -4.57 | -0.22 | 2.35 | -4.63 | Upgrade
|
| Interest Expense | - | - | -0.47 | -0.26 | -0.27 | -0.8 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.5 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.5 | -0.51 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.47 | -5.43 | -5.54 | -0.98 | 2.08 | -5.43 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.05 | -0.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 6.13 | Upgrade
|
| Legal Settlements | - | - | - | -2 | - | - | Upgrade
|
| Pretax Income | -5.47 | -5.43 | -5.54 | -3.03 | 1.72 | 0.7 | Upgrade
|
| Income Tax Expense | 0.03 | -0.03 | 0.06 | 0.2 | -2.01 | 0.18 | Upgrade
|
| Earnings From Continuing Operations | -5.49 | -5.4 | -5.6 | -3.24 | 3.73 | 0.52 | Upgrade
|
| Earnings From Discontinued Operations | 0.17 | - | - | -0.36 | - | - | Upgrade
|
| Net Income to Company | -5.32 | -5.4 | -5.6 | -3.6 | 3.73 | 0.52 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 0.17 | -0.21 | -0.3 | - | - | Upgrade
|
| Net Income | -4.77 | -5.23 | -5.8 | -3.89 | 3.73 | 0.52 | Upgrade
|
| Net Income to Common | -4.77 | -5.23 | -5.8 | -3.89 | 3.73 | 0.52 | Upgrade
|
| Net Income Growth | - | - | - | - | 618.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 23 | 22 | 21 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 22 | 21 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 5.08% | 8.53% | 3.79% | 4.45% | 2.74% | 6.30% | Upgrade
|
| EPS (Basic) | -0.20 | -0.22 | -0.27 | -0.19 | 0.19 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.22 | -0.27 | -0.19 | 0.19 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 592.70% | - | Upgrade
|
| Free Cash Flow | 1.11 | 1.94 | 0.6 | -6.74 | 3.53 | -1.68 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.08 | 0.03 | -0.33 | 0.18 | -0.09 | Upgrade
|
| Gross Margin | 87.23% | 86.11% | 85.54% | 86.69% | 86.77% | 87.06% | Upgrade
|
| Operating Margin | -6.05% | -6.57% | -5.68% | -0.26% | 2.95% | -6.93% | Upgrade
|
| Profit Margin | -4.84% | -5.79% | -7.21% | -4.74% | 4.69% | 0.78% | Upgrade
|
| Free Cash Flow Margin | 1.12% | 2.15% | 0.74% | -8.21% | 4.43% | -2.51% | Upgrade
|
| EBITDA | 2.42 | 2.65 | 3.27 | 7.41 | 8.99 | 1.81 | Upgrade
|
| EBITDA Margin | 2.46% | 2.93% | 4.06% | 9.03% | 11.30% | 2.71% | Upgrade
|
| D&A For EBITDA | 8.39 | 8.58 | 7.83 | 7.62 | 6.65 | 6.44 | Upgrade
|
| EBIT | -5.97 | -5.93 | -4.57 | -0.22 | 2.35 | -4.63 | Upgrade
|
| EBIT Margin | -6.05% | -6.57% | -5.68% | -0.26% | 2.95% | -6.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 25.75% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.