Grammer AG (FRA:GMM)
Germany
· Delayed Price · Currency is EUR 8.85
+0.15 (1.72%)
Last updated: May 13, 2025
Grammer AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,911 | 1,922 | 2,055 | 2,159 | 1,903 | 1,711 | Upgrade
|
| Revenue Growth (YoY) | -2.74% | -6.49% | -4.81% | 13.44% | 11.24% | -16.08% | Upgrade
|
| Cost of Revenue | 1,706 | 1,729 | 1,823 | 1,980 | 1,725 | 1,575 | Upgrade
|
| Gross Profit | 204.26 | 192.84 | 232.36 | 179.25 | 177.63 | 136.03 | Upgrade
|
| Selling, General & Admin | 182.35 | 176.16 | 184.92 | 192.18 | 180.28 | 173.99 | Upgrade
|
| Other Operating Expenses | -26.14 | -23.09 | -19.65 | -42.99 | -22.04 | -14.63 | Upgrade
|
| Operating Expenses | 156.21 | 153.07 | 165.28 | 149.18 | 158.24 | 159.36 | Upgrade
|
| Operating Income | 48.05 | 39.77 | 67.09 | 30.07 | 19.39 | -23.33 | Upgrade
|
| Interest Expense | -40.54 | -40.94 | -34.32 | -26.3 | -20.27 | -21.29 | Upgrade
|
| Interest & Investment Income | 9.17 | 9.17 | 6.98 | 3.58 | 3.41 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.83 | 4.83 | 2.41 | 7.54 | 6.5 | -2.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.62 | -0.02 | -0.03 | -0.05 | -0.16 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 20.89 | 12.81 | 42.11 | 14.83 | 8.86 | -45.57 | Upgrade
|
| Merger & Restructuring Charges | -35.69 | -35.69 | - | -4.57 | - | -20.56 | Upgrade
|
| Impairment of Goodwill | - | - | - | -24.45 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.15 | 2.32 | - | Upgrade
|
| Asset Writedown | - | - | - | -49.1 | - | - | Upgrade
|
| Other Unusual Items | -0.84 | -0.84 | - | -2.15 | -6.84 | -4.6 | Upgrade
|
| Pretax Income | -15.63 | -23.72 | 42.11 | -62.76 | 6.71 | -70.72 | Upgrade
|
| Income Tax Expense | 24.87 | 24.32 | 17.37 | 15.8 | 6.07 | -6.01 | Upgrade
|
| Earnings From Continuing Operations | -40.5 | -48.03 | 24.75 | -78.56 | 0.65 | -64.71 | Upgrade
|
| Earnings From Discontinued Operations | -36.86 | -44.73 | -21.34 | - | - | - | Upgrade
|
| Net Income to Company | -77.36 | -92.76 | 3.41 | -78.56 | 0.65 | -64.71 | Upgrade
|
| Minority Interest in Earnings | -0.08 | 0.22 | -0.9 | 0.79 | 1.21 | 0.83 | Upgrade
|
| Net Income | -77.44 | -92.54 | 2.51 | -77.77 | 1.85 | -63.88 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.85 | 1.85 | 0.71 | 0.64 | 0.62 | 0.43 | Upgrade
|
| Net Income to Common | -79.29 | -94.39 | 1.8 | -78.41 | 1.23 | -64.31 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 9.37% | - | - | - | 18.30% | 2.64% | Upgrade
|
| EPS (Basic) | -5.03 | -6.33 | 0.12 | -5.26 | 0.08 | -5.10 | Upgrade
|
| EPS (Diluted) | -5.03 | -6.33 | 0.12 | -5.26 | 0.08 | -5.10 | Upgrade
|
| Free Cash Flow | -89.36 | -36.5 | 60.68 | 35.09 | -4.97 | -38.35 | Upgrade
|
| Free Cash Flow Per Share | -5.67 | -2.45 | 4.07 | 2.35 | -0.33 | -3.04 | Upgrade
|
| Gross Margin | 10.69% | 10.04% | 11.31% | 8.30% | 9.33% | 7.95% | Upgrade
|
| Operating Margin | 2.51% | 2.07% | 3.26% | 1.39% | 1.02% | -1.36% | Upgrade
|
| Profit Margin | -4.15% | -4.91% | 0.09% | -3.63% | 0.07% | -3.76% | Upgrade
|
| Free Cash Flow Margin | -4.68% | -1.90% | 2.95% | 1.63% | -0.26% | -2.24% | Upgrade
|
| EBITDA | 104.43 | 93.61 | 116.39 | 98.33 | 83.83 | 42.92 | Upgrade
|
| EBITDA Margin | 5.47% | 4.87% | 5.66% | 4.55% | 4.41% | 2.51% | Upgrade
|
| D&A For EBITDA | 56.38 | 53.84 | 49.3 | 68.26 | 64.44 | 66.26 | Upgrade
|
| EBIT | 48.05 | 39.77 | 67.09 | 30.07 | 19.39 | -23.33 | Upgrade
|
| EBIT Margin | 2.51% | 2.07% | 3.26% | 1.39% | 1.02% | -1.36% | Upgrade
|
| Effective Tax Rate | - | - | 41.23% | - | 90.38% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.