Gesco SE (FRA:GSC1)
Germany
· Delayed Price · Currency is EUR 16.80
+0.05 (0.30%)
At close: May 13, 2025, 10:00 PM CET
Gesco SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 514.2 | 561.41 | 582.9 | 488.6 | 397.77 | Upgrade
|
| Revenue Growth (YoY) | -8.41% | -3.69% | 19.30% | 22.84% | -20.64% | Upgrade
|
| Cost of Revenue | 292.18 | 320.6 | 335.03 | 264.65 | 222.43 | Upgrade
|
| Gross Profit | 222.02 | 240.81 | 247.87 | 223.95 | 175.34 | Upgrade
|
| Selling, General & Admin | 131.23 | 126.41 | 121.81 | 113.04 | 104.22 | Upgrade
|
| Other Operating Expenses | 58.27 | 57.77 | 60.7 | 49.37 | 41.5 | Upgrade
|
| Operating Expenses | 210.99 | 207.26 | 200.82 | 180.03 | 162.38 | Upgrade
|
| Operating Income | 11.03 | 33.55 | 47.06 | 43.92 | 12.95 | Upgrade
|
| Interest Expense | -5.05 | -4.37 | -2.23 | -1.88 | -1.93 | Upgrade
|
| Interest & Investment Income | 0.9 | 0.54 | 1.68 | 0.48 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -0.79 | 0.6 | 0.74 | 0.67 | 0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.8 | 1.91 | 1.96 | 2.24 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | 8.88 | 32.24 | 49.21 | 45.43 | 12.59 | Upgrade
|
| Impairment of Goodwill | - | -0.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.08 | 0.19 | 0.23 | 0.11 | 0.05 | Upgrade
|
| Other Unusual Items | - | - | - | -2.7 | 0.05 | Upgrade
|
| Pretax Income | 9.97 | 32.36 | 49.44 | 42.84 | 13.03 | Upgrade
|
| Income Tax Expense | 4.37 | 10.22 | 13.2 | 13.24 | 6.01 | Upgrade
|
| Earnings From Continuing Operations | 5.6 | 22.14 | 36.24 | 29.6 | 7.02 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.01 | -22.41 | Upgrade
|
| Net Income to Company | 5.6 | 22.14 | 36.24 | 29.58 | -15.38 | Upgrade
|
| Minority Interest in Earnings | -1.16 | -1.26 | -2.42 | -2.72 | -1.19 | Upgrade
|
| Net Income | 4.44 | 20.89 | 33.82 | 26.86 | -16.58 | Upgrade
|
| Net Income to Common | 4.44 | 20.89 | 33.82 | 26.86 | -16.58 | Upgrade
|
| Net Income Growth | -78.75% | -38.25% | 25.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -2.98% | -0.10% | - | 0.05% | -0.01% | Upgrade
|
| EPS (Basic) | 0.42 | 1.93 | 3.12 | 2.48 | -1.53 | Upgrade
|
| EPS (Diluted) | 0.42 | 1.93 | 3.12 | 2.48 | -1.53 | Upgrade
|
| EPS Growth | -78.09% | -38.19% | 25.92% | - | - | Upgrade
|
| Free Cash Flow | 42.93 | 15.61 | -0.57 | 44.55 | 49.62 | Upgrade
|
| Free Cash Flow Per Share | 4.09 | 1.44 | -0.05 | 4.11 | 4.58 | Upgrade
|
| Dividend Per Share | 0.100 | 0.400 | 1.000 | 0.980 | - | Upgrade
|
| Dividend Growth | -75.00% | -60.00% | 2.04% | - | - | Upgrade
|
| Gross Margin | 43.18% | 42.89% | 42.52% | 45.83% | 44.08% | Upgrade
|
| Operating Margin | 2.14% | 5.98% | 8.07% | 8.99% | 3.26% | Upgrade
|
| Profit Margin | 0.86% | 3.72% | 5.80% | 5.50% | -4.17% | Upgrade
|
| Free Cash Flow Margin | 8.35% | 2.78% | -0.10% | 9.12% | 12.47% | Upgrade
|
| EBITDA | 28.68 | 51.94 | 61.28 | 58.09 | 32.97 | Upgrade
|
| EBITDA Margin | 5.58% | 9.25% | 10.51% | 11.89% | 8.29% | Upgrade
|
| D&A For EBITDA | 17.65 | 18.4 | 14.22 | 14.17 | 20.01 | Upgrade
|
| EBIT | 11.03 | 33.55 | 47.06 | 43.92 | 12.95 | Upgrade
|
| EBIT Margin | 2.14% | 5.98% | 8.07% | 8.99% | 3.26% | Upgrade
|
| Effective Tax Rate | 43.85% | 31.58% | 26.69% | 30.91% | 46.11% | Upgrade
|
| Revenue as Reported | 522.33 | 569.03 | 595.99 | 497.99 | 403.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.