Haitong Unitrust International Financial Leasing Co., Ltd. (FRA:HA6)
Germany
· Delayed Price · Currency is EUR 0.0775
-0.0005 (-0.64%)
At close: May 12, 2025
FRA:HA6 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 6,084 | 6,346 | 7,195 | 6,782 | 6,479 | 6,336 | Upgrade
|
| Total Interest Expense | 3,058 | 3,057 | 3,636 | 3,542 | 3,528 | 3,676 | Upgrade
|
| Net Interest Income | 3,026 | 3,290 | 3,559 | 3,240 | 2,951 | 2,660 | Upgrade
|
| Commissions and Fees | 266.86 | 266.86 | 544.69 | 1,142 | 1,282 | 1,149 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -35.73 | - | - | - | Upgrade
|
| Other Revenue | 2,044 | 2,044 | 976.14 | 652.06 | 471.36 | 535.08 | Upgrade
|
| Revenue Before Loan Losses | 5,337 | 5,601 | 5,044 | 5,035 | 4,704 | 4,344 | Upgrade
|
| Provision for Loan Losses | 571.41 | 571.41 | 390.77 | 1,081 | 1,384 | 1,685 | Upgrade
|
| Revenue | 4,765 | 5,029 | 4,653 | 3,954 | 3,321 | 2,659 | Upgrade
|
| Revenue Growth (YoY) | -0.27% | 8.07% | 17.69% | 19.08% | 24.90% | -9.43% | Upgrade
|
| Salaries & Employee Benefits | 722.96 | 722.96 | 803.58 | 854.28 | 738.56 | 585.47 | Upgrade
|
| Cost of Services Provided | -225.13 | 8.27 | 10.36 | 12.84 | 15.72 | 16.13 | Upgrade
|
| Other Operating Expenses | 1,042 | 974.49 | 103.83 | 67.94 | -110.21 | -36.91 | Upgrade
|
| Total Operating Expenses | 1,902 | 2,095 | 1,304 | 1,305 | 1,067 | 923.74 | Upgrade
|
| Operating Income | 2,863 | 2,934 | 3,350 | 2,649 | 2,254 | 1,735 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.98 | -18.98 | -43.08 | -22.88 | -16.16 | -4.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,873 | 1,961 | 2,153 | 2,056 | 1,869 | 1,483 | Upgrade
|
| Gain (Loss) on Sale of Investments | 62.23 | 0.65 | -0.65 | - | - | 5.29 | Upgrade
|
| Pretax Income | 1,931 | 1,961 | 2,152 | 2,056 | 1,932 | 1,488 | Upgrade
|
| Income Tax Expense | 439.72 | 448.59 | 544.68 | 523.3 | 518.71 | 372.22 | Upgrade
|
| Earnings From Continuing Ops. | 1,491 | 1,513 | 1,607 | 1,533 | 1,413 | 1,116 | Upgrade
|
| Minority Interest in Earnings | -3.64 | -3.58 | -2.1 | -1.43 | -0.7 | -0.47 | Upgrade
|
| Net Income | 1,488 | 1,509 | 1,605 | 1,531 | 1,412 | 1,116 | Upgrade
|
| Preferred Dividends & Other Adjustments | 116.47 | 116.47 | 136.84 | 97.9 | 90.93 | 50.22 | Upgrade
|
| Net Income to Common | 1,371 | 1,393 | 1,469 | 1,434 | 1,321 | 1,065 | Upgrade
|
| Net Income Growth | -7.74% | -5.98% | 4.83% | 8.45% | 26.59% | -15.28% | Upgrade
|
| Shares Outstanding (Basic) | 8,127 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 | Upgrade
|
| Shares Outstanding (Diluted) | 8,127 | 8,235 | 8,235 | 8,235 | 8,235 | 8,235 | Upgrade
|
| Shares Change (YoY) | -1.74% | - | - | - | - | 6.71% | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.13 | Upgrade
|
| EPS Growth | -5.43% | -5.15% | 2.44% | 8.50% | 24.03% | -19.15% | Upgrade
|
| Free Cash Flow | 8,997 | 12,731 | 7,829 | -7,256 | -4,405 | -6,168 | Upgrade
|
| Free Cash Flow Per Share | 1.11 | 1.55 | 0.95 | -0.88 | -0.54 | -0.75 | Upgrade
|
| Dividend Per Share | 0.083 | 0.083 | 0.090 | 0.098 | 0.077 | 0.053 | Upgrade
|
| Dividend Growth | -7.78% | -7.78% | -8.16% | 27.27% | 45.28% | -43.62% | Upgrade
|
| Operating Margin | 60.08% | 58.34% | 71.99% | 67.00% | 67.87% | 65.25% | Upgrade
|
| Profit Margin | 28.77% | 27.70% | 31.56% | 36.25% | 39.79% | 40.07% | Upgrade
|
| Free Cash Flow Margin | 188.80% | 253.15% | 168.24% | -183.50% | -132.67% | -231.99% | Upgrade
|
| Effective Tax Rate | 22.77% | 22.87% | 25.31% | 25.45% | 26.85% | 25.01% | Upgrade
|
| Revenue as Reported | 8,855 | 8,855 | 8,913 | 8,862 | 8,953 | 8,545 | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.