Horace Mann Educators Corporation (FRA:HM9)
Germany
· Delayed Price · Currency is EUR 36.80
+0.40 (1.10%)
At close: Aug 8, 2025, 10:00 PM CET
Horace Mann Educators Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,191 | 1,146 | 1,057 | 1,028 | 888.8 | 930.7 | Upgrade
|
| Total Interest & Dividend Income | 388.7 | 400.9 | 385.7 | 360.4 | 343.5 | 336.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.8 | -17.3 | -24 | -56.5 | -11 | -2.3 | Upgrade
|
| Other Revenue | 92.5 | 65.6 | 73.1 | 50 | 108 | 45.3 | Upgrade
|
| Total Revenue | 1,649 | 1,595 | 1,492 | 1,382 | 1,329 | 1,310 | Upgrade
|
| Revenue Growth (YoY) | 6.01% | 6.92% | 7.98% | 3.93% | 1.44% | -8.40% | Upgrade
|
| Policy Benefits | 942.8 | 960.9 | 974.8 | 920.4 | 750.7 | 773.5 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 116.6 | 111.1 | 101.2 | 88.2 | 90.6 | 99.9 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.4 | 14.5 | 14.8 | 16.8 | 13 | 14.4 | Upgrade
|
| Selling, General & Administrative | 365.7 | 345.5 | 318.1 | 315.5 | 251 | 237.8 | Upgrade
|
| Total Operating Expenses | 1,440 | 1,432 | 1,409 | 1,341 | 1,105 | 1,126 | Upgrade
|
| Operating Income | 209.7 | 163.2 | 83 | 40.7 | 224 | 184.8 | Upgrade
|
| Interest Expense | -34.7 | -34.6 | -29.7 | -19.4 | -13.9 | -15.2 | Upgrade
|
| EBT Excluding Unusual Items | 175 | 128.6 | 53.3 | 21.3 | 210.1 | 169.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2 | - | -5.6 | Upgrade
|
| Asset Writedown | - | - | - | -2.8 | - | -4.4 | Upgrade
|
| Pretax Income | 175 | 128.6 | 53.3 | 16.5 | 210.1 | 159.6 | Upgrade
|
| Income Tax Expense | 34.9 | 25.8 | 8.3 | -3.3 | 39.7 | 26.3 | Upgrade
|
| Net Income | 140.1 | 102.8 | 45 | 19.8 | 170.4 | 133.3 | Upgrade
|
| Net Income to Common | 140.1 | 102.8 | 45 | 19.8 | 170.4 | 133.3 | Upgrade
|
| Net Income Growth | 71.90% | 128.44% | 127.27% | -88.38% | 27.83% | -27.71% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 41 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.24% | -0.96% | -0.95% | 0.48% | 0.24% | Upgrade
|
| EPS (Basic) | 3.39 | 2.49 | 1.09 | 0.48 | 4.06 | 3.18 | Upgrade
|
| EPS (Diluted) | 3.38 | 2.48 | 1.09 | 0.47 | 4.04 | 3.17 | Upgrade
|
| EPS Growth | 71.62% | 127.61% | 131.83% | -88.37% | 27.45% | -27.96% | Upgrade
|
| Dividend Per Share | 1.380 | 1.360 | 1.320 | 1.280 | 1.240 | 1.200 | Upgrade
|
| Dividend Growth | 2.99% | 3.03% | 3.13% | 3.23% | 3.33% | 4.35% | Upgrade
|
| Operating Margin | 12.72% | 10.23% | 5.56% | 2.95% | 16.85% | 14.10% | Upgrade
|
| Profit Margin | 8.49% | 6.44% | 3.02% | 1.43% | 12.82% | 10.17% | Upgrade
|
| EBITDA | 236.7 | 189.6 | 109.2 | 68.3 | 242.4 | 208.2 | Upgrade
|
| EBITDA Margin | 14.35% | 11.89% | 7.32% | 4.94% | 18.23% | 15.89% | Upgrade
|
| D&A For EBITDA | 27 | 26.4 | 26.2 | 27.6 | 18.4 | 23.4 | Upgrade
|
| EBIT | 209.7 | 163.2 | 83 | 40.7 | 224 | 184.8 | Upgrade
|
| EBIT Margin | 12.72% | 10.23% | 5.56% | 2.95% | 16.85% | 14.10% | Upgrade
|
| Effective Tax Rate | 19.94% | 20.06% | 15.57% | - | 18.90% | 16.48% | Upgrade
|
| Revenue as Reported | 1,595 | 1,595 | 1,492 | 1,382 | 1,329 | 1,310 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.