Sherritt International Corporation (FRA:HRT)
Germany
· Delayed Price · Currency is EUR 0.0846
0.00 (0.00%)
At close: Dec 4, 2025
Sherritt International Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 120.2 | 145.7 | 119.1 | 123.9 | 145.6 | 167.4 | Upgrade
|
| Cash & Short-Term Investments | 120.2 | 145.7 | 119.1 | 123.9 | 145.6 | 167.4 | Upgrade
|
| Cash Growth | -19.11% | 22.33% | -3.87% | -14.90% | -13.02% | 0.78% | Upgrade
|
| Receivables | 72.8 | 152.5 | 152 | 187.3 | 191.5 | 141.1 | Upgrade
|
| Inventory | 49.4 | 43.3 | 39.8 | 37.7 | 30.3 | 27 | Upgrade
|
| Prepaid Expenses | 13.9 | 9.4 | 7.8 | 5.1 | 4 | 3.7 | Upgrade
|
| Restricted Cash | 0.3 | 1.4 | 1.4 | 1.4 | 1.3 | 5.3 | Upgrade
|
| Other Current Assets | 5.8 | 32.5 | 78.9 | 73.9 | 17.3 | 36.8 | Upgrade
|
| Total Current Assets | 262.4 | 384.8 | 399 | 429.3 | 390 | 381.3 | Upgrade
|
| Property, Plant & Equipment | 151.7 | 152.1 | 159.2 | 148.6 | 150.9 | 166.4 | Upgrade
|
| Long-Term Investments | 585.3 | 665.4 | 646.7 | 756 | 642.4 | 597.4 | Upgrade
|
| Other Intangible Assets | 6.6 | 7.1 | 14.5 | 13.8 | 24.3 | 37.5 | Upgrade
|
| Long-Term Accounts Receivable | - | 0.8 | 1 | 1.9 | 2.8 | 3.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.1 | 1.1 | 0.4 | - | - | - | Upgrade
|
| Other Long-Term Assets | 211.6 | 171.5 | 169.8 | 206 | 187.6 | 165.9 | Upgrade
|
| Total Assets | 1,219 | 1,383 | 1,391 | 1,556 | 1,398 | 1,352 | Upgrade
|
| Accounts Payable | 137.5 | 172.5 | 169.2 | 209.7 | 196 | 135 | Upgrade
|
| Short-Term Debt | - | - | - | 46.5 | - | 8 | Upgrade
|
| Current Portion of Long-Term Debt | 67.3 | 67.2 | 56.8 | - | - | - | Upgrade
|
| Current Portion of Leases | 1.8 | 2.8 | - | - | - | - | Upgrade
|
| Current Income Taxes Payable | 1.5 | 1.7 | 2.2 | 1 | 0.9 | 12.3 | Upgrade
|
| Current Unearned Revenue | 23 | 11.9 | 12.2 | 12.9 | 14.4 | 7.5 | Upgrade
|
| Other Current Liabilities | 6.8 | 36.9 | 46.9 | 97.5 | 10.6 | 6.7 | Upgrade
|
| Total Current Liabilities | 237.9 | 293 | 287.3 | 367.6 | 221.9 | 169.5 | Upgrade
|
| Long-Term Debt | 248.9 | 305.3 | 298.8 | 304.4 | 444.5 | 433.4 | Upgrade
|
| Long-Term Leases | 7.6 | 8.8 | 11 | - | - | 15.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.9 | 0.9 | 0.6 | 0.4 | 1.6 | 1.4 | Upgrade
|
| Other Long-Term Liabilities | 187.8 | 177.4 | 179.3 | 188.3 | 145 | 125.4 | Upgrade
|
| Total Liabilities | 683.1 | 785.4 | 777 | 860.7 | 813 | 745.4 | Upgrade
|
| Common Stock | 2,909 | 2,895 | 2,895 | 2,895 | 2,895 | 2,895 | Upgrade
|
| Retained Earnings | -3,022 | -2,972 | -2,900 | -2,835 | -2,899 | -2,880 | Upgrade
|
| Comprehensive Income & Other | 649.1 | 674.9 | 618.3 | 635 | 588.6 | 592 | Upgrade
|
| Shareholders' Equity | 535.6 | 597.4 | 613.6 | 694.9 | 585 | 606.8 | Upgrade
|
| Total Liabilities & Equity | 1,219 | 1,383 | 1,391 | 1,556 | 1,398 | 1,352 | Upgrade
|
| Total Debt | 325.6 | 384.1 | 366.6 | 350.9 | 444.5 | 457.1 | Upgrade
|
| Net Cash (Debt) | -205.4 | -238.4 | -247.5 | -227 | -298.9 | -289.7 | Upgrade
|
| Net Cash Per Share | -0.47 | -0.60 | -0.62 | -0.57 | -0.75 | -0.73 | Upgrade
|
| Filing Date Shares Outstanding | 496.29 | 397.29 | 397.29 | 397.29 | 397.29 | 397.28 | Upgrade
|
| Total Common Shares Outstanding | 496.29 | 397.29 | 397.29 | 397.29 | 397.29 | 397.28 | Upgrade
|
| Working Capital | 24.5 | 91.8 | 111.7 | 61.7 | 168.1 | 211.8 | Upgrade
|
| Book Value Per Share | 1.08 | 1.50 | 1.54 | 1.75 | 1.47 | 1.53 | Upgrade
|
| Tangible Book Value | 529 | 590.3 | 599.1 | 681.1 | 560.7 | 569.3 | Upgrade
|
| Tangible Book Value Per Share | 1.07 | 1.49 | 1.51 | 1.71 | 1.41 | 1.43 | Upgrade
|
| Machinery | - | 651.3 | 622.8 | 608.2 | 584 | 679 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.