Hingham Institution for Savings (FRA:HS3)
Germany
· Delayed Price · Currency is EUR 254.00
-2.00 (-0.78%)
At close: Dec 5, 2025
FRA:HS3 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 184.43 | 177.61 | 156.68 | 132.09 | 109.45 | 103.8 | Upgrade
|
| Interest Income on Investments | 19.53 | 18.29 | 17.58 | 6.94 | 1.04 | 2.57 | Upgrade
|
| Total Interest Income | 203.96 | 195.9 | 174.26 | 139.03 | 110.49 | 106.36 | Upgrade
|
| Interest Paid on Deposits | 74.64 | 85.18 | 71.43 | 16.88 | 6.87 | 16.19 | Upgrade
|
| Interest Paid on Borrowings | 62.46 | 66.35 | 54.53 | 16.01 | 1.16 | 4.97 | Upgrade
|
| Total Interest Expense | 137.1 | 151.52 | 125.96 | 32.89 | 8.03 | 21.16 | Upgrade
|
| Net Interest Income | 66.86 | 44.37 | 48.3 | 106.13 | 102.47 | 85.2 | Upgrade
|
| Net Interest Income Growth (YoY) | 65.87% | -8.13% | -54.49% | 3.58% | 20.26% | 27.36% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.04 | - | 2.34 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.57 | 20.38 | 15.15 | -21.78 | 11.82 | 7.92 | Upgrade
|
| Other Non-Interest Income | 0.58 | 0.55 | 0.56 | 0.46 | 0.41 | 0.38 | Upgrade
|
| Total Non-Interest Income | 24.69 | 21.48 | 16.3 | -20.72 | 15.31 | 9.19 | Upgrade
|
| Non-Interest Income Growth (YoY) | 32.06% | 31.75% | - | - | 66.54% | 4.12% | Upgrade
|
| Revenues Before Loan Losses | 91.55 | 65.85 | 64.61 | 85.42 | 117.77 | 94.4 | Upgrade
|
| Provision for Loan Losses | 1.03 | 0.33 | 1.12 | 4.51 | 3.03 | 2.29 | Upgrade
|
| Revenue | 90.53 | 65.53 | 63.49 | 80.91 | 114.75 | 92.11 | Upgrade
|
| Revenue Growth (YoY) | 54.99% | 3.21% | -21.53% | -29.49% | 24.58% | 24.20% | Upgrade
|
| Salaries and Employee Benefits | 17.33 | 16.74 | 16.37 | 15.81 | 13.95 | 13.08 | Upgrade
|
| Occupancy Expenses | 1.47 | 1.41 | 1.38 | 1.13 | 1.19 | 1.51 | Upgrade
|
| Federal Deposit Insurance | 2.95 | 3.1 | 2.7 | 1.86 | 0.93 | 0.86 | Upgrade
|
| Selling, General & Administrative | 7.87 | 7.69 | 7.8 | 7.76 | 6.06 | 6.01 | Upgrade
|
| Total Non-Interest Expense | 29.7 | 29.01 | 28.26 | 26.59 | 22.08 | 21.98 | Upgrade
|
| EBT Excluding Unusual Items | 60.83 | 36.52 | 35.23 | 54.32 | 92.67 | 70.13 | Upgrade
|
| Pretax Income | 60.83 | 36.52 | 35.23 | 54.32 | 92.67 | 70.13 | Upgrade
|
| Income Tax Expense | 15.62 | 8.32 | 8.86 | 16.8 | 25.21 | 19.36 | Upgrade
|
| Net Income | 45.21 | 28.19 | 26.37 | 37.52 | 67.46 | 50.77 | Upgrade
|
| Net Income to Common | 45.21 | 28.19 | 26.37 | 37.52 | 67.46 | 50.77 | Upgrade
|
| Net Income Growth | 95.44% | 6.90% | -29.71% | -44.38% | 32.87% | 30.43% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.05% | -0.41% | 0.04% | 0.83% | - | Upgrade
|
| EPS (Basic) | 20.74 | 12.95 | 12.26 | 17.49 | 31.51 | 23.76 | Upgrade
|
| EPS (Diluted) | 20.54 | 12.85 | 12.02 | 17.04 | 30.65 | 23.25 | Upgrade
|
| EPS Growth | 94.74% | 6.91% | -29.46% | -44.41% | 31.83% | 30.40% | Upgrade
|
| Dividend Per Share | 2.520 | 2.520 | 2.520 | 2.400 | 2.080 | 1.770 | Upgrade
|
| Dividend Growth | - | - | 5.00% | 15.38% | 17.51% | 12.03% | Upgrade
|
| Effective Tax Rate | 25.68% | 22.80% | 25.15% | 30.92% | 27.21% | 27.60% | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.