Hawaiian Electric Industries, Inc. (FRA:HWI)

FRA:HWI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,669	1,621	1,414	4,287	3,989	3,159
Market Cap Growth	-3.13%	14.65%	-67.02%	7.47%	26.28%	-30.58%
Enterprise Value	3,801	4,291	4,393	7,140	6,124	5,097
PE Ratio	128.37	-	7.84	19.00	18.43	19.53
PS Ratio	0.64	0.52	0.48	1.34	1.59	1.50
PB Ratio	1.23	1.11	0.66	2.05	1.87	1.63
P/FCF Ratio	24.96	11.72	14.37	39.79	74.19	84.90
P/OCF Ratio	4.65	3.44	2.83	10.08	12.08	9.00
EV/Sales Ratio	1.44	1.38	1.48	2.23	2.44	2.42
EV/EBITDA Ratio	4.74	8.88	8.65	13.78	10.39	10.41
EV/EBIT Ratio	19.62	21.46	17.40	26.94	17.77	20.22
EV/FCF Ratio	56.85	31.01	44.65	66.27	113.89	136.99
Debt / Equity Ratio	1.87	2.22	1.36	1.53	1.07	1.05
Debt / EBITDA Ratio	3.21	4.52	4.12	3.95	3.76	4.03
Debt / FCF Ratio	38.16	23.42	29.83	29.77	42.54	54.90
Quick Ratio	0.74	0.91	0.08	1.34	1.17	1.28
Current Ratio	1.35	1.61	1.10	1.35	1.19	1.30
Asset Turnover	0.23	0.25	0.20	0.21	0.19	0.18
Return on Equity (ROE)	7.02%	-67.95%	6.32%	6.91%	10.26%	8.44%
Return on Assets (ROA)	1.06%	0.99%	1.04%	1.10%	1.59%	1.34%
Return on Capital (ROIC)	2.79%	2.47%	3.09%	3.31%	4.95%	3.99%
Return on Capital Employed (ROCE)	3.00%	2.70%	3.70%	2.50%	3.60%	3.00%
Earnings Yield	0.78%	-84.98%	12.75%	5.26%	5.43%	5.12%
FCF Yield	4.01%	8.54%	6.96%	2.51%	1.35%	1.18%
Dividend Yield	-	-	7.57%	3.47%	3.55%	4.27%
Payout Ratio	-	-	37.12%	46.13%	60.38%	72.84%
Buyback Yield / Dilution	-55.40%	-15.35%	-0.24%	-0.18%	-0.21%	0.05%
Total Shareholder Return	-55.40%	-15.35%	7.34%	3.29%	3.34%	4.32%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.