Panamax New Energy AG (FRA:ICP)

Panamax New Energy AG Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-0.09	0.02	-0.11	-0.07	0.18
Other Operating Activities	0.01	0.01	0.01	0	-0.36
Change in Accounts Receivable	0.11	-0	-0.07	-0.02	-0.03
Change in Accounts Payable	0.01	-0.05	0.03	0.02	-0.12
Change in Other Net Operating Assets	0.01	0.03	0.03	-0.03	-
Operating Cash Flow	0.04	0	-0.12	-0.1	-0.33
Operating Cash Flow Growth	1000.02%	-	-	-	-
Long-Term Debt Issued	0.09	0.07	0.07	0.09	-
Total Debt Issued	0.09	0.07	0.07	0.09	-
Long-Term Debt Repaid	-0.19	-	-	-	-
Net Debt Issued (Repaid)	-0.1	0.07	0.07	0.09	-
Other Financing Activities	-0.01	-0	-0.01	-	-
Financing Cash Flow	-0.1	0.07	0.07	0.09	-
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-
Net Cash Flow	-0.06	0.07	-0.06	-0	-0.33
Free Cash Flow	0.04	0	-0.12	-0.1	-0.33
Free Cash Flow Growth	1000.02%	-	-	-	-
Free Cash Flow Margin	8.76%	1.61%	-9234.23%	-164.31%	-4476.20%
Free Cash Flow Per Share	0.02	0.00	-0.07	-0.05	-0.18
Cash Interest Paid	0.01	0	0.01	-	-
Levered Free Cash Flow	0.07	-0.01	-0.09	-0.06	-0.27
Unlevered Free Cash Flow	0.08	-0.01	-0.09	-0.06	-0.27
Change in Working Capital	0.13	-0.02	-0.02	-0.02	-0.15

Updated Aug 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.