IDT Corporation (FRA:IDC2)
Germany
· Delayed Price · Currency is EUR 41.80
-0.96 (-2.25%)
At close: Dec 3, 2025
IDT Corporation Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Revenue | 1,245 | 1,231 | 1,206 | 1,239 | 1,364 | 1,447 | Upgrade
|
| Revenue Growth (YoY) | 2.52% | 2.13% | -2.67% | -9.18% | -5.73% | 7.52% | Upgrade
|
| Cost of Revenue | 787.93 | 785.3 | 815.62 | 881.61 | 1,039 | 1,154 | Upgrade
|
| Gross Profit | 456.75 | 446.2 | 390.16 | 357.24 | 325 | 292.94 | Upgrade
|
| Selling, General & Admin | 290.52 | 287.57 | 270.21 | 243.16 | 216.92 | 218.47 | Upgrade
|
| Research & Development | 51.84 | 50.96 | 50.55 | 47.99 | 47.05 | - | Upgrade
|
| Other Operating Expenses | 0.39 | 0.98 | 0.06 | -1.65 | -0 | 1.02 | Upgrade
|
| Operating Expenses | 342.75 | 339.51 | 320.82 | 289.49 | 263.96 | 237.25 | Upgrade
|
| Operating Income | 114 | 106.68 | 69.34 | 67.75 | 61.03 | 55.69 | Upgrade
|
| Interest Expense | - | - | -0.04 | -0.1 | - | - | Upgrade
|
| Interest & Investment Income | 6.41 | 6.13 | 4.81 | 3.24 | 0.15 | 0.32 | Upgrade
|
| Earnings From Equity Investments | -2.66 | -2.66 | -3.46 | -3.1 | -2.95 | -1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | 0.3 | -3.79 | 3.35 | -1.74 | 1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | 0.05 | -0.59 | -0.73 | -1.41 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | 117.91 | 110.5 | 66.27 | 70.42 | 55.08 | 55.09 | Upgrade
|
| Merger & Restructuring Charges | -0.93 | -0.9 | -1.7 | -0.94 | -0.12 | -0.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.6 | 1.6 | 0.23 | -2.61 | -19.25 | 8.83 | Upgrade
|
| Asset Writedown | -0.86 | -0.86 | -0.36 | -1.55 | - | - | Upgrade
|
| Legal Settlements | -4.5 | -4.5 | -7.24 | -9.71 | -7.77 | -1.35 | Upgrade
|
| Other Unusual Items | - | - | 1.84 | 1.35 | 0.3 | - | Upgrade
|
| Pretax Income | 113.22 | 105.84 | 61.91 | 60.81 | 34.88 | 65.22 | Upgrade
|
| Income Tax Expense | 26.47 | 24.7 | -6.35 | 16.44 | 5.88 | -31.67 | Upgrade
|
| Earnings From Continuing Operations | 86.75 | 81.14 | 68.26 | 44.37 | 29.01 | 96.89 | Upgrade
|
| Minority Interest in Earnings | -5.55 | -5.05 | -3.81 | -3.87 | -1.98 | -0.42 | Upgrade
|
| Net Income | 81.21 | 76.09 | 64.45 | 40.49 | 27.03 | 96.48 | Upgrade
|
| Net Income to Common | 81.21 | 76.09 | 64.45 | 40.49 | 27.03 | 96.48 | Upgrade
|
| Net Income Growth | 9.67% | 18.06% | 59.18% | 49.81% | -71.98% | 350.19% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 26 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.66% | -0.41% | -0.70% | -2.96% | 1.16% | -1.47% | Upgrade
|
| EPS (Basic) | 3.22 | 3.02 | 2.55 | 1.59 | 1.05 | 3.78 | Upgrade
|
| EPS (Diluted) | 3.22 | 3.01 | 2.54 | 1.58 | 1.03 | 3.70 | Upgrade
|
| EPS Growth | 10.35% | 18.50% | 60.76% | 53.40% | -72.16% | 356.79% | Upgrade
|
| Free Cash Flow | 95.44 | 106.29 | 59.27 | 30.45 | 7.53 | 49.86 | Upgrade
|
| Free Cash Flow Per Share | 3.78 | 4.20 | 2.33 | 1.19 | 0.29 | 1.91 | Upgrade
|
| Dividend Per Share | 0.230 | 0.220 | 0.100 | - | - | - | Upgrade
|
| Dividend Growth | 53.33% | 120.00% | - | - | - | - | Upgrade
|
| Gross Margin | 36.70% | 36.23% | 32.36% | 28.84% | 23.83% | 20.24% | Upgrade
|
| Operating Margin | 9.16% | 8.66% | 5.75% | 5.47% | 4.47% | 3.85% | Upgrade
|
| Profit Margin | 6.52% | 6.18% | 5.34% | 3.27% | 1.98% | 6.67% | Upgrade
|
| Free Cash Flow Margin | 7.67% | 8.63% | 4.92% | 2.46% | 0.55% | 3.45% | Upgrade
|
| EBITDA | 121.87 | 114.49 | 76.89 | 74.68 | 66.95 | 60.85 | Upgrade
|
| EBITDA Margin | 9.79% | 9.30% | 6.38% | 6.03% | 4.91% | 4.21% | Upgrade
|
| D&A For EBITDA | 7.87 | 7.81 | 7.55 | 6.94 | 5.92 | 5.16 | Upgrade
|
| EBIT | 114 | 106.68 | 69.34 | 67.75 | 61.03 | 55.69 | Upgrade
|
| EBIT Margin | 9.16% | 8.66% | 5.75% | 5.47% | 4.47% | 3.85% | Upgrade
|
| Effective Tax Rate | 23.38% | 23.34% | - | 27.04% | 16.85% | - | Upgrade
|
| Advertising Expenses | - | 20.9 | 19 | 17.9 | 17 | 15.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.