Itera ASA (FRA:IRI)
0.7180
+0.0240 (3.46%)
At close: Dec 4, 2025
Itera ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 842.77 | 848.78 | 871.58 | 735.84 | 592.96 | 615.39 | Upgrade
|
| Revenue Growth (YoY) | -1.89% | -2.62% | 18.45% | 24.10% | -3.65% | 9.83% | Upgrade
|
| Cost of Revenue | 648.24 | 651 | 643.65 | 528.59 | 414.89 | 433.57 | Upgrade
|
| Gross Profit | 194.53 | 197.79 | 227.93 | 207.25 | 178.07 | 181.82 | Upgrade
|
| Selling, General & Admin | 21.64 | 21.14 | 20.75 | 12.26 | 6.28 | 13.68 | Upgrade
|
| Other Operating Expenses | 95.9 | 91.24 | 96.53 | 86.01 | 70.16 | 63.06 | Upgrade
|
| Operating Expenses | 154.06 | 149.78 | 149.58 | 130.03 | 101.02 | 119.25 | Upgrade
|
| Operating Income | 40.47 | 48.01 | 78.35 | 77.22 | 77.04 | 62.57 | Upgrade
|
| Interest Expense | -4.25 | -4.18 | -2.89 | -1.25 | -0.29 | -0.39 | Upgrade
|
| Interest & Investment Income | 1.16 | 1.42 | 1.39 | 2.02 | 0.03 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.44 | -0.84 | -1.29 | 0.23 | -0.18 | -1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 0.83 | -0.15 | -0 | -0.73 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | 35.43 | 45.25 | 75.41 | 78.21 | 75.87 | 61.79 | Upgrade
|
| Pretax Income | 35.43 | 45.25 | 75.41 | 78.21 | 75.87 | 61.79 | Upgrade
|
| Income Tax Expense | 9.86 | 10.26 | 18.72 | 16.78 | 17.33 | 13.15 | Upgrade
|
| Earnings From Continuing Operations | 25.57 | 34.98 | 56.69 | 61.43 | 58.53 | 48.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -10.44 | -14.39 | - | Upgrade
|
| Net Income | 25.57 | 34.98 | 56.69 | 50.99 | 44.15 | 48.63 | Upgrade
|
| Net Income to Common | 25.57 | 34.98 | 56.69 | 50.99 | 44.15 | 48.63 | Upgrade
|
| Net Income Growth | -37.36% | -38.29% | 11.18% | 15.50% | -9.22% | 16.88% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 81 | 81 | 81 | 81 | 82 | Upgrade
|
| Shares Change (YoY) | 0.98% | -0.21% | 0.14% | -0.16% | -0.51% | -0.67% | Upgrade
|
| EPS (Basic) | 0.31 | 0.43 | 0.70 | 0.63 | 0.55 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.43 | 0.70 | 0.63 | 0.54 | 0.60 | Upgrade
|
| EPS Growth | -38.58% | -38.52% | 10.89% | 16.23% | -9.57% | 17.65% | Upgrade
|
| Free Cash Flow | 50.1 | 70.74 | 84.8 | 82.79 | 79.5 | 94.54 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.87 | 1.05 | 1.02 | 0.98 | 1.16 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.400 | 0.300 | 0.200 | 0.250 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | 33.33% | 50.00% | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 23.08% | 23.30% | 26.15% | 28.17% | 30.03% | 29.55% | Upgrade
|
| Operating Margin | 4.80% | 5.66% | 8.99% | 10.49% | 12.99% | 10.17% | Upgrade
|
| Profit Margin | 3.03% | 4.12% | 6.50% | 6.93% | 7.45% | 7.90% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 8.33% | 9.73% | 11.25% | 13.41% | 15.36% | Upgrade
|
| EBITDA | 46.51 | 54.93 | 85.78 | 84.89 | 80.94 | 70.62 | Upgrade
|
| EBITDA Margin | 5.52% | 6.47% | 9.84% | 11.54% | 13.65% | 11.48% | Upgrade
|
| D&A For EBITDA | 6.04 | 6.92 | 7.42 | 7.67 | 3.89 | 8.05 | Upgrade
|
| EBIT | 40.47 | 48.01 | 78.35 | 77.22 | 77.04 | 62.57 | Upgrade
|
| EBIT Margin | 4.80% | 5.66% | 8.99% | 10.49% | 12.99% | 10.17% | Upgrade
|
| Effective Tax Rate | 27.84% | 22.68% | 24.83% | 21.45% | 22.85% | 21.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.