Intertainment AG (FRA:ITN)
0.4700
-0.0360 (-7.11%)
Last updated: Dec 4, 2025, 11:27 AM CET
Intertainment AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.09 | 0.04 | 0.19 | 0.15 | 0.14 | 0.09 | Upgrade
|
| Revenue Growth (YoY) | 109.30% | -76.72% | 30.34% | 2.11% | 61.36% | 18.92% | Upgrade
|
| Cost of Revenue | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Gross Profit | 0.07 | 0.03 | 0.17 | 0.13 | 0.12 | 0.07 | Upgrade
|
| Selling, General & Admin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Other Operating Expenses | 0.17 | 0.17 | 0.09 | 0.15 | 0.06 | 0.05 | Upgrade
|
| Operating Expenses | 0.21 | 0.21 | 0.13 | 0.19 | 0.1 | 0.09 | Upgrade
|
| Operating Income | -0.14 | -0.18 | 0.04 | -0.06 | 0.02 | -0.02 | Upgrade
|
| Interest Expense | -0.35 | -0.42 | -0.39 | -0.08 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -0.49 | -0.6 | -0.35 | -0.15 | 0 | -0.04 | Upgrade
|
| Legal Settlements | - | - | 0.02 | - | 0.11 | - | Upgrade
|
| Pretax Income | -0.49 | -0.6 | -0.33 | -0.15 | 0.12 | -0.04 | Upgrade
|
| Net Income | -0.49 | -0.6 | -0.33 | -0.15 | 0.12 | -0.04 | Upgrade
|
| Net Income to Common | -0.49 | -0.6 | -0.33 | -0.15 | 0.12 | -0.04 | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 18.41% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | -0.02 | -0.01 | 0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | -0.02 | -0.01 | 0.01 | -0.00 | Upgrade
|
| Free Cash Flow | -0.45 | -0.58 | -0.25 | -0.12 | -0.1 | -0.18 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 81.11% | 61.36% | 90.48% | 88.28% | 87.32% | 80.68% | Upgrade
|
| Operating Margin | -153.33% | -418.18% | 19.58% | -44.14% | 14.09% | -19.32% | Upgrade
|
| Profit Margin | -541.11% | -1372.73% | -174.60% | -100.00% | 81.69% | -40.91% | Upgrade
|
| Free Cash Flow Margin | -498.89% | -1311.36% | -132.80% | -79.31% | -70.42% | -206.82% | Upgrade
|
| EBITDA | -0.13 | -0.18 | 0.04 | -0.06 | 0.02 | -0.01 | Upgrade
|
| EBITDA Margin | -148.89% | - | 21.69% | -42.76% | 16.90% | -14.77% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -0.14 | -0.18 | 0.04 | -0.06 | 0.02 | -0.02 | Upgrade
|
| EBIT Margin | -153.33% | - | 19.58% | -44.14% | 14.09% | -19.32% | Upgrade
|
| Revenue as Reported | 0.09 | 0.04 | 0.26 | 0.16 | 0.25 | 0.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.