Intertainment AG (FRA:ITN)

Intertainment AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.19	0.15	0.14	0.09	0.07
Revenue Growth (YoY)	30.34%	2.11%	61.36%	18.92%	-82.38%
Cost of Revenue	0.02	0.02	0.02	0.02	0.02
Gross Profit	0.17	0.13	0.12	0.07	0.06
Selling, General & Admin	0.04	0.04	0.04	0.04	0.04
Other Operating Expenses	0.07	0.15	0.06	0.05	0.32
Operating Expenses	0.11	0.19	0.1	0.09	0.36
Operating Income	0.06	-0.06	0.02	-0.02	-0.3
Interest Expense	-0.39	-0.08	-0.02	-0.02	-0.03
EBT Excluding Unusual Items	-0.33	-0.15	0	-0.04	-0.33
Asset Writedown	-	-	-	-	-0.03
Legal Settlements	-	-	0.11	-	-
Pretax Income	-0.33	-0.15	0.12	-0.04	-0.36
Net Income	-0.33	-0.15	0.12	-0.04	-0.36
Net Income to Common	-0.33	-0.15	0.12	-0.04	-0.36
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
EPS (Basic)	-0.02	-0.01	0.01	-0.00	-0.02
EPS (Diluted)	-0.02	-0.01	0.01	-0.00	-0.02
Free Cash Flow	-0.25	-0.12	-0.1	-0.18	-0.08
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01
Gross Margin	90.48%	88.28%	87.32%	80.68%	77.03%
Operating Margin	30.69%	-44.14%	14.09%	-19.32%	-410.81%
Profit Margin	-174.60%	-100.00%	81.69%	-40.91%	-486.49%
Free Cash Flow Margin	-132.80%	-79.31%	-70.42%	-206.82%	-109.46%
EBITDA	0.06	-0.06	0.02	-0.01	-0.3
EBITDA Margin	32.80%	-42.76%	16.90%	-14.77%	-
D&A For EBITDA	0	0	0	0	0
EBIT	0.06	-0.06	0.02	-0.02	-0.3
EBIT Margin	30.69%	-44.14%	14.09%	-19.32%	-
Revenue as Reported	0.26	0.16	0.25	0.09	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.