International Workplace Group plc (FRA:IWG)
Germany
· Delayed Price · Currency is EUR 2.184
+0.010 (0.46%)
At close: May 13, 2025, 10:00 PM CET
FRA:IWG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,690 | 3,689 | 3,315 | 3,015 | 3,320 | Upgrade
|
| Revenue Growth (YoY) | 0.03% | 11.29% | 9.92% | -9.18% | -5.36% | Upgrade
|
| Cost of Revenue | 2,665 | 2,785 | 2,612 | 2,531 | 2,812 | Upgrade
|
| Gross Profit | 1,025 | 904 | 702.45 | 484.75 | 507.89 | Upgrade
|
| Selling, General & Admin | 587 | 558 | 467.5 | 399.45 | 424.2 | Upgrade
|
| Operating Expenses | 600 | 577 | 460.27 | 461.73 | 447.82 | Upgrade
|
| Operating Income | 425 | 327 | 242.18 | 23.02 | 60.07 | Upgrade
|
| Interest Expense | -439 | -417 | -337.37 | -281.64 | -351.43 | Upgrade
|
| Interest & Investment Income | 10 | 9 | 42.17 | 4.06 | 0.96 | Upgrade
|
| Earnings From Equity Investments | -1 | -1 | -1.2 | -2.71 | -3.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | 7 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -15 | -8.43 | 44.68 | -9.01 | Upgrade
|
| EBT Excluding Unusual Items | -40 | -90 | -62.65 | -212.59 | -302.96 | Upgrade
|
| Merger & Restructuring Charges | 2 | 15 | 2.41 | 28.44 | -499.7 | Upgrade
|
| Impairment of Goodwill | - | - | -3.61 | - | -6.69 | Upgrade
|
| Asset Writedown | 90 | -168 | -46.99 | -96.14 | -1.64 | Upgrade
|
| Other Unusual Items | 1 | 6 | -15.66 | -70.41 | -26.35 | Upgrade
|
| Pretax Income | 53 | -237 | -126.51 | -350.7 | -837.34 | Upgrade
|
| Income Tax Expense | 34 | 34 | -38.56 | 13.54 | 43.69 | Upgrade
|
| Earnings From Continuing Operations | 19 | -271 | -87.96 | -364.24 | -881.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.2 | 79.89 | -2.05 | Upgrade
|
| Net Income to Company | 19 | -271 | -86.75 | -284.35 | -883.08 | Upgrade
|
| Minority Interest in Earnings | 1 | 2 | 3.61 | 6.77 | - | Upgrade
|
| Net Income | 20 | -269 | -83.14 | -277.58 | -883.08 | Upgrade
|
| Net Income to Common | 20 | -269 | -83.14 | -277.58 | -883.08 | Upgrade
|
| Shares Outstanding (Basic) | 1,010 | 1,007 | 1,007 | 1,007 | 952 | Upgrade
|
| Shares Outstanding (Diluted) | 1,019 | 1,007 | 1,007 | 1,007 | 952 | Upgrade
|
| Shares Change (YoY) | 1.24% | -0.02% | -0.03% | 5.81% | 4.72% | Upgrade
|
| EPS (Basic) | 0.02 | -0.27 | -0.08 | -0.28 | -0.93 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.27 | -0.08 | -0.28 | -0.93 | Upgrade
|
| Free Cash Flow | 1,137 | 1,304 | 1,090 | 695.99 | 971.41 | Upgrade
|
| Free Cash Flow Per Share | 1.12 | 1.29 | 1.08 | 0.69 | 1.02 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | - | - | - | Upgrade
|
| Dividend Growth | 4.41% | - | - | - | - | Upgrade
|
| Gross Margin | 27.78% | 24.50% | 21.19% | 16.07% | 15.30% | Upgrade
|
| Operating Margin | 11.52% | 8.86% | 7.31% | 0.76% | 1.81% | Upgrade
|
| Profit Margin | 0.54% | -7.29% | -2.51% | -9.21% | -26.60% | Upgrade
|
| Free Cash Flow Margin | 30.81% | 35.35% | 32.90% | 23.08% | 29.26% | Upgrade
|
| EBITDA | 671 | 607 | 494.01 | 297.89 | 383.38 | Upgrade
|
| EBITDA Margin | 18.18% | 16.45% | 14.90% | 9.88% | 11.55% | Upgrade
|
| D&A For EBITDA | 246 | 280 | 251.82 | 274.87 | 323.3 | Upgrade
|
| EBIT | 425 | 327 | 242.18 | 23.02 | 60.07 | Upgrade
|
| EBIT Margin | 11.52% | 8.86% | 7.31% | 0.76% | 1.81% | Upgrade
|
| Effective Tax Rate | 64.15% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.