istyle Inc. (FRA:IY5)
Germany
· Delayed Price · Currency is EUR 2.420
+0.060 (2.54%)
At close: Dec 4, 2025
istyle Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 72,172 | 68,768 | 56,085 | 42,890 | 34,401 | 30,950 | Upgrade
|
| Revenue Growth (YoY) | 23.00% | 22.61% | 30.76% | 24.68% | 11.15% | 1.26% | Upgrade
|
| Cost of Revenue | 41,267 | 39,134 | 31,440 | 23,720 | 18,563 | 16,627 | Upgrade
|
| Gross Profit | 30,905 | 29,634 | 24,645 | 19,170 | 15,838 | 14,323 | Upgrade
|
| Selling, General & Admin | 27,465 | 24,269 | 20,638 | 16,230 | 14,282 | 13,118 | Upgrade
|
| Research & Development | - | 106 | 3 | 5 | - | - | Upgrade
|
| Operating Expenses | 27,434 | 26,439 | 22,705 | 18,353 | 16,291 | 14,927 | Upgrade
|
| Operating Income | 3,471 | 3,195 | 1,940 | 817 | -453 | -604 | Upgrade
|
| Interest Expense | -62 | -58 | -49 | -59 | -54 | -63 | Upgrade
|
| Interest & Investment Income | 22 | 20 | 14 | 13 | 9 | 7 | Upgrade
|
| Earnings From Equity Investments | 153 | 153 | 72 | 17 | 107 | -194 | Upgrade
|
| Currency Exchange Gain (Loss) | -45 | -6 | -106 | -178 | -133 | -65 | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | 6 | -150 | -200 | -69 | 124 | Upgrade
|
| EBT Excluding Unusual Items | 3,514 | 3,310 | 1,721 | 410 | -593 | -795 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | - | - | - | 48 | 1,584 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | - | 6 | 1 | - | - | Upgrade
|
| Asset Writedown | -113 | -113 | -108 | -7 | -213 | -175 | Upgrade
|
| Other Unusual Items | - | -3 | -31 | -13 | 68 | -56 | Upgrade
|
| Pretax Income | 3,404 | 3,194 | 1,588 | 391 | -690 | 558 | Upgrade
|
| Income Tax Expense | 1,028 | 860 | 340 | 89 | -147 | 169 | Upgrade
|
| Earnings From Continuing Operations | 2,376 | 2,334 | 1,248 | 302 | -543 | 389 | Upgrade
|
| Minority Interest in Earnings | -4 | -7 | -34 | -27 | -28 | -10 | Upgrade
|
| Net Income | 2,372 | 2,327 | 1,214 | 275 | -571 | 379 | Upgrade
|
| Net Income to Common | 2,372 | 2,327 | 1,214 | 275 | -571 | 379 | Upgrade
|
| Net Income Growth | 44.11% | 91.68% | 341.46% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 84 | 80 | 78 | 75 | 71 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 118 | 117 | 109 | 71 | 72 | Upgrade
|
| Shares Change (YoY) | 1.60% | 1.15% | 6.72% | 52.87% | -0.56% | 10.13% | Upgrade
|
| EPS (Basic) | 28.33 | 28.98 | 15.65 | 3.69 | -7.99 | 5.49 | Upgrade
|
| EPS (Diluted) | 19.96 | 19.73 | 10.42 | 2.52 | -7.99 | 5.28 | Upgrade
|
| EPS Growth | 41.74% | 89.35% | 313.49% | - | - | - | Upgrade
|
| Free Cash Flow | - | 1,920 | 2,695 | 2,803 | 1,227 | 1,369 | Upgrade
|
| Free Cash Flow Per Share | - | 16.28 | 23.12 | 25.66 | 17.17 | 19.05 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | - | - | - | - | Upgrade
|
| Gross Margin | 42.82% | 43.09% | 43.94% | 44.70% | 46.04% | 46.28% | Upgrade
|
| Operating Margin | 4.81% | 4.65% | 3.46% | 1.91% | -1.32% | -1.95% | Upgrade
|
| Profit Margin | 3.29% | 3.38% | 2.17% | 0.64% | -1.66% | 1.23% | Upgrade
|
| Free Cash Flow Margin | - | 2.79% | 4.81% | 6.54% | 3.57% | 4.42% | Upgrade
|
| EBITDA | 5,566 | 5,283 | 4,002 | 2,935 | 1,556 | 1,205 | Upgrade
|
| EBITDA Margin | 7.71% | 7.68% | 7.14% | 6.84% | 4.52% | 3.89% | Upgrade
|
| D&A For EBITDA | 2,095 | 2,088 | 2,062 | 2,118 | 2,009 | 1,809 | Upgrade
|
| EBIT | 3,471 | 3,195 | 1,940 | 817 | -453 | -604 | Upgrade
|
| EBIT Margin | 4.81% | 4.65% | 3.46% | 1.91% | -1.32% | -1.95% | Upgrade
|
| Effective Tax Rate | 30.20% | 26.92% | 21.41% | 22.76% | - | 30.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.