Jerónimo Martins, SGPS, S.A. (FRA:JEM0)
Germany
· Delayed Price · Currency is EUR 39.80
-0.60 (-1.49%)
Last updated: Dec 5, 2025, 8:03 AM CET
Jerónimo Martins, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 35,233 | 33,464 | 30,608 | 25,385 | 20,889 | 19,293 | Upgrade
|
| Revenue Growth (YoY) | 7.02% | 9.33% | 20.57% | 21.52% | 8.27% | 3.51% | Upgrade
|
| Cost of Revenue | 27,989 | 26,613 | 24,357 | 20,053 | 16,392 | 15,067 | Upgrade
|
| Gross Profit | 7,244 | 6,851 | 6,251 | 5,332 | 4,497 | 4,226 | Upgrade
|
| Selling, General & Admin | 5,946 | 5,662 | 4,985 | 4,261 | 3,657 | 3,537 | Upgrade
|
| Other Operating Expenses | 29 | 48 | 11 | 11 | -2 | 5 | Upgrade
|
| Operating Expenses | 5,975 | 5,710 | 4,996 | 4,272 | 3,655 | 3,542 | Upgrade
|
| Operating Income | 1,269 | 1,141 | 1,255 | 1,060 | 842 | 684 | Upgrade
|
| Interest Expense | -351 | -316 | -237 | -165 | -147 | -148 | Upgrade
|
| Interest & Investment Income | 47 | 47 | 48 | 15 | 1 | 2 | Upgrade
|
| Earnings From Equity Investments | -1 | -1 | -1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 20 | 26 | -6 | -1 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -19 | -11 | -8 | -6 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 952 | 872 | 1,080 | 896 | 689 | 504 | Upgrade
|
| Merger & Restructuring Charges | -22 | -20 | -20 | -12 | -14 | -23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2 | -1 | - | Upgrade
|
| Asset Writedown | -7 | -11 | -11 | -1 | -2 | -1 | Upgrade
|
| Legal Settlements | -26 | -13 | -14 | -26 | -1 | -2 | Upgrade
|
| Other Unusual Items | -27 | -27 | -24 | -45 | -19 | -19 | Upgrade
|
| Pretax Income | 870 | 801 | 1,011 | 814 | 652 | 459 | Upgrade
|
| Income Tax Expense | 218 | 195 | 239 | 207 | 168 | 136 | Upgrade
|
| Earnings From Continuing Operations | 652 | 606 | 772 | 607 | 484 | 323 | Upgrade
|
| Minority Interest in Earnings | -9 | -7 | -16 | -17 | -21 | -11 | Upgrade
|
| Net Income | 643 | 599 | 756 | 590 | 463 | 312 | Upgrade
|
| Net Income to Common | 643 | 599 | 756 | 590 | 463 | 312 | Upgrade
|
| Net Income Growth | 0.78% | -20.77% | 28.14% | 27.43% | 48.40% | -19.97% | Upgrade
|
| Shares Outstanding (Basic) | 628 | 628 | 628 | 628 | 628 | 628 | Upgrade
|
| Shares Outstanding (Diluted) | 628 | 628 | 628 | 628 | 628 | 628 | Upgrade
|
| EPS (Basic) | 1.02 | 0.95 | 1.20 | 0.94 | 0.74 | 0.50 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.95 | 1.20 | 0.94 | 0.74 | 0.50 | Upgrade
|
| EPS Growth | 0.78% | -20.77% | 28.14% | 27.43% | 48.40% | -19.97% | Upgrade
|
| Free Cash Flow | 1,237 | 649 | 945 | 1,208 | 1,172 | 935 | Upgrade
|
| Free Cash Flow Per Share | 1.97 | 1.03 | 1.50 | 1.92 | 1.86 | 1.49 | Upgrade
|
| Dividend Per Share | 0.590 | 0.590 | 0.655 | 0.550 | 0.785 | 0.288 | Upgrade
|
| Dividend Growth | -9.92% | -9.92% | 19.09% | -29.94% | 172.57% | 39.13% | Upgrade
|
| Gross Margin | 20.56% | 20.47% | 20.42% | 21.00% | 21.53% | 21.90% | Upgrade
|
| Operating Margin | 3.60% | 3.41% | 4.10% | 4.18% | 4.03% | 3.55% | Upgrade
|
| Profit Margin | 1.82% | 1.79% | 2.47% | 2.32% | 2.22% | 1.62% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 1.94% | 3.09% | 4.76% | 5.61% | 4.85% | Upgrade
|
| EBITDA | 1,884 | 1,713 | 1,756 | 1,497 | 1,260 | 1,096 | Upgrade
|
| EBITDA Margin | 5.35% | 5.12% | 5.74% | 5.90% | 6.03% | 5.68% | Upgrade
|
| D&A For EBITDA | 615 | 572 | 501 | 437 | 418 | 412 | Upgrade
|
| EBIT | 1,269 | 1,141 | 1,255 | 1,060 | 842 | 684 | Upgrade
|
| EBIT Margin | 3.60% | 3.41% | 4.10% | 4.18% | 4.03% | 3.55% | Upgrade
|
| Effective Tax Rate | 25.06% | 24.34% | 23.64% | 25.43% | 25.77% | 29.63% | Upgrade
|
| Advertising Expenses | - | 191 | 139 | 118 | 112 | 97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.