JOST Werke SE (FRA:JST)
Germany
· Delayed Price · Currency is EUR 52.10
-0.40 (-0.76%)
Last updated: Dec 5, 2025, 4:58 PM CET
JOST Werke SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,374 | 1,069 | 1,250 | 1,265 | 1,051 | 794.41 | Upgrade
|
| Revenue Growth (YoY) | 21.74% | -14.43% | -1.18% | 20.33% | 32.29% | 7.89% | Upgrade
|
| Cost of Revenue | 981.44 | 771.56 | 923.45 | 925.08 | 759.54 | 566.15 | Upgrade
|
| Gross Profit | 392.57 | 297.84 | 326.25 | 339.53 | 291.39 | 228.26 | Upgrade
|
| Selling, General & Admin | 241.27 | 176.98 | 174.84 | 196.93 | 174.35 | 143.2 | Upgrade
|
| Research & Development | 25.61 | 19.12 | 17.12 | 16.76 | 14.87 | 14.63 | Upgrade
|
| Other Operating Expenses | -2.75 | -2.75 | -2.28 | -15.77 | -7.37 | -2.7 | Upgrade
|
| Operating Expenses | 264.14 | 193.35 | 189.68 | 197.91 | 181.85 | 155.13 | Upgrade
|
| Operating Income | 128.44 | 104.48 | 136.58 | 141.62 | 109.55 | 73.13 | Upgrade
|
| Interest Expense | -30.28 | -19.81 | -24.84 | -7.78 | -7.71 | -7.52 | Upgrade
|
| Interest & Investment Income | 2.63 | 1.65 | 1.48 | 0.98 | 0.42 | 0.37 | Upgrade
|
| Earnings From Equity Investments | 4.31 | 6.92 | 6.53 | 8.88 | 5.81 | 2.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.49 | -2.34 | -3.3 | -29.27 | -9.71 | 1.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.45 | 2.73 | 2.97 | 1.36 | 1.42 | -2.08 | Upgrade
|
| EBT Excluding Unusual Items | 101.06 | 93.63 | 119.42 | 115.79 | 99.77 | 68.39 | Upgrade
|
| Merger & Restructuring Charges | 13.71 | 13.71 | - | - | - | -11.58 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.8 | - | Upgrade
|
| Asset Writedown | -35.14 | -23.94 | -25.66 | -27.28 | -37.85 | -29.08 | Upgrade
|
| Other Unusual Items | -38.32 | -20.53 | -22.32 | -8.42 | -13.37 | -8.53 | Upgrade
|
| Pretax Income | 41.31 | 62.87 | 71.44 | 80.09 | 47.75 | 19.2 | Upgrade
|
| Income Tax Expense | 8.96 | 10.27 | 19.15 | 20.25 | 3.88 | -0.09 | Upgrade
|
| Earnings From Continuing Operations | 32.35 | 52.6 | 52.29 | 59.85 | 43.86 | 19.29 | Upgrade
|
| Minority Interest in Earnings | -0.76 | - | - | - | - | - | Upgrade
|
| Net Income | 31.6 | 52.6 | 52.29 | 59.85 | 43.86 | 19.29 | Upgrade
|
| Net Income to Common | 31.6 | 52.6 | 52.29 | 59.85 | 43.86 | 19.29 | Upgrade
|
| Net Income Growth | -13.36% | 0.60% | -12.62% | 36.44% | 127.39% | -42.46% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 2.12 | 3.53 | 3.51 | 4.02 | 2.94 | 1.29 | Upgrade
|
| EPS (Diluted) | 2.12 | 3.53 | 3.51 | 4.02 | 2.94 | 1.29 | Upgrade
|
| EPS Growth | -13.36% | 0.60% | -12.62% | 36.44% | 127.39% | -42.46% | Upgrade
|
| Free Cash Flow | 141.85 | 118.5 | 117.24 | 27.73 | 37.87 | 103.03 | Upgrade
|
| Free Cash Flow Per Share | 9.52 | 7.95 | 7.87 | 1.86 | 2.54 | 6.92 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.400 | 1.050 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 7.14% | 33.33% | 5.00% | - | Upgrade
|
| Gross Margin | 28.57% | 27.85% | 26.11% | 26.85% | 27.73% | 28.73% | Upgrade
|
| Operating Margin | 9.35% | 9.77% | 10.93% | 11.20% | 10.42% | 9.21% | Upgrade
|
| Profit Margin | 2.30% | 4.92% | 4.18% | 4.73% | 4.17% | 2.43% | Upgrade
|
| Free Cash Flow Margin | 10.32% | 11.08% | 9.38% | 2.19% | 3.60% | 12.97% | Upgrade
|
| EBITDA | 168.21 | 123.46 | 152.32 | 156.6 | 123.65 | 88.36 | Upgrade
|
| EBITDA Margin | 12.24% | 11.54% | 12.19% | 12.38% | 11.77% | 11.12% | Upgrade
|
| D&A For EBITDA | 39.77 | 18.98 | 15.74 | 14.99 | 14.11 | 15.23 | Upgrade
|
| EBIT | 128.44 | 104.48 | 136.58 | 141.62 | 109.55 | 73.13 | Upgrade
|
| EBIT Margin | 9.35% | 9.77% | 10.93% | 11.20% | 10.42% | 9.21% | Upgrade
|
| Effective Tax Rate | 21.68% | 16.34% | 26.81% | 25.28% | 8.13% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.