KNOT Offshore Partners LP Statistics

Total Valuation

FRA:KO4 has a market cap or net worth of EUR 321.95 million. The enterprise value is 1.17 billion.

Market Cap	321.95M
Enterprise Value	1.17B

Important Dates

The last earnings date was Friday, December 5, 2025.

Earnings Date	Dec 5, 2025
Ex-Dividend Date	Oct 27, 2025

Share Statistics

Current Share Class	34.05M
Shares Outstanding	n/a
Shares Change (YoY)	+12.36%
Shares Change (QoQ)	-0.42%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	21.06%
Float	22.30M

Valuation Ratios

The trailing PE ratio is 8.22 and the forward PE ratio is 9.75.

PE Ratio	8.22
Forward PE	9.75
PS Ratio	1.07
PB Ratio	0.60
P/TBV Ratio	0.69
P/FCF Ratio	2.47
P/OCF Ratio	2.46
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.74, with an EV/FCF ratio of 8.99.

EV / Earnings	29.96
EV / Sales	3.87
EV / EBITDA	6.74
EV / EBIT	13.24
EV / FCF	8.99

Financial Position

The company has a current ratio of 0.28, with a Debt / Equity ratio of 1.56.

Current Ratio	0.28
Quick Ratio	0.22
Debt / Equity	1.56
Debt / EBITDA	4.85
Debt / FCF	6.42
Interest Coverage	1.73

Financial Efficiency

Return on equity (ROE) is 8.64% and return on invested capital (ROIC) is 4.09%.

Return on Equity (ROE)	8.64%
Return on Assets (ROA)	3.89%
Return on Invested Capital (ROIC)	4.09%
Return on Capital Employed (ROCE)	7.61%
Revenue Per Employee	300.62M
Profits Per Employee	39.17M
Employee Count	1
Asset Turnover	0.21
Inventory Turnover	31.90

Taxes

In the past 12 months, FRA:KO4 has paid 635,816 in taxes.

Income Tax	635,816
Effective Tax Rate	1.39%

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	n/a
200-Day Moving Average	n/a
Relative Strength Index (RSI)	73.40
Average Volume (20 Days)	13

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	1.79

Income Statement

In the last 12 months, FRA:KO4 had revenue of EUR 300.62 million and earned 39.17 million in profits. Earnings per share was 1.00.

Revenue	300.62M
Gross Profit	193.50M
Operating Income	87.88M
Pretax Income	45.60M
Net Income	39.17M
EBITDA	171.69M
EBIT	87.88M
Earnings Per Share (EPS)	1.00

Full Income Statement

Balance Sheet

The company has 65.80 million in cash and 838.32 million in debt, giving a net cash position of -772.52 million.

Cash & Cash Equivalents	65.80M
Total Debt	838.32M
Net Cash	-772.52M
Net Cash Per Share	n/a
Equity (Book Value)	537.97M
Book Value Per Share	13.40
Working Capital	-226.40M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 130.79 million and capital expenditures -198,586, giving a free cash flow of 130.59 million.

Operating Cash Flow	130.79M
Capital Expenditures	-198,586
Free Cash Flow	130.59M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 64.37%, with operating and profit margins of 29.23% and 14.96%.

Gross Margin	64.37%
Operating Margin	29.23%
Pretax Margin	15.17%
Profit Margin	14.96%
EBITDA Margin	57.11%
EBIT Margin	29.23%
FCF Margin	43.44%

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 1.10%.

Dividend Per Share	0.09
Dividend Yield	1.10%
Dividend Growth (YoY)	-4.28%
Years of Dividend Growth	1
Payout Ratio	19.73%
Buyback Yield	-12.36%
Shareholder Yield	-11.26%
Earnings Yield	12.17%
FCF Yield	40.56%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7